XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest income:        
Interest and fees on loans $ 689,160 $ 582,012 $ 1,228,940 $ 1,244,690
Interest on investment securities 40,699 44,843 84,952 92,591
Interest on federal funds sold 7,585 2,968 17,227 4,259
Interest on time deposits with other banks 171 164 290 326
Total interest income 737,615 629,987 1,331,409 1,341,866
Interest expense:        
Interest on time deposits 8,852 9,837 17,356 19,792
Interest on demand deposits 5,987 6,162 12,099 12,279
Interest on savings deposits 1,398 1,465 2,816 2,937
Total interest expense 16,237 17,464 32,271 35,008
Net interest income 721,378 612,523 1,299,138 1,306,858
(Credit) provision for loan losses 30,000 (40,000) (5,000) (100,000)
Net interest income after provision for loan losses 691,378 652,523 1,304,138 1,406,858
Noninterest income:        
Customer service fees 90,412 139,274 176,267 235,552
ATM fee income 29,294 31,745 56,014 63,149
Gain on sale of loans 99,414 0 311,973 473,706
Loss on sale of other real estate 0 (2,289) (2,495) (2,289)
Net change in fair value of financial instruments 0 32,143 (73,873) (238,431)
Loan syndication fees 0 85,000 0 85,000
Other income 486,485 21,633 524,159 26,610
Total noninterest income 705,605 307,506 992,045 643,297
Noninterest expense:        
Salaries, wages and employee benefits 372,676 404,366 764,616 803,379
Occupancy and equipment 240,481 249,740 478,637 502,244
Office operations and supplies 83,114 81,922 166,414 150,382
Marketing and public relations 11,325 8,337 27,720 26,189
Professional services 75,973 74,964 149,131 165,415
Data processing 100,547 89,615 209,295 187,087
Other real estate expense 22,800 (23,182) 57,000 (63,214)
Loan and collection costs 23,929 46,490 37,561 103,771
Deposit insurance assessments 30,174 34,200 58,576 66,400
Other operating 119,612 111,526 231,198 211,598
Total noninterest expense 1,080,631 1,077,978 2,180,148 2,153,251
Net loss before income taxes 316,352 (117,949) 116,035 (103,096)
Provision for income taxes 0 0 0 0
Net profit (loss) $ 316,352 $ (117,949) $ 116,035 $ (103,096)
Net loss per common share-basic and diluted $ 0.38 $ (0.14) $ 0.14 $ (0.10)
Weighted average number of common shares outstanding 826,921 826,921 826,921 986,262
Comprehensive loss:        
Net profit (loss) $ 316,352 $ (117,949) $ 116,035 $ (103,096)
Unrealized (losses) gains on available for sale securities 26,639 (78,421) 90,586 (21,233)
Total comprehensive profit (loss) $ 342,991 $ (196,370) $ 206,621 $ (124,329)