XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Beginning balance $ 384,000 $ 680,000 $ 418,000 $ 735,000  
Provision (credit) for loan losses 0 (40,000) (5,000) (100,000)  
Charge-offs 0 (50,000) (66,000) (62,000)  
Recoveries 0 6,000 8,000 23,000  
Net (charge-offs) recoveries 0 (44,000) (58,000) (39,000)  
Ending balance 355,000 596,000 355,000 596,000  
Period-end amount allocated to: Loans individually evaluated for impairment 71,000   71,000   $ 2,184,000
Period-end amount allocated to: Loans collectively evaluated for impairment 284,000   284,000   28,538,000
Period-end amount allocated to: Total (354,563)   (354,563)   (418,013)
Loans, ending balance: Loans individually evaluated for impairment 91,000   91,000   2,515,000
Loans, ending balance: Loans collectively evaluated for impairment 327,000   327,000   31,004,000
Loans, ending balance: Total 30,713,493   30,713,493   33,519,042
Commercial And Industrial          
Beginning balance 120,000 344,000 151,000 403,000  
Provision (credit) for loan losses 0 24,000 (5,000) (36,000)  
Charge-offs 0 (48,000) 0 (48,000)  
Recoveries 0 0 2,000 1,000  
Net (charge-offs) recoveries 0 (48,000) 2,000 (47,000)  
Ending balance 87,000 320,000 87,000 320,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   437,000
Period-end amount allocated to: Loans collectively evaluated for impairment 173,000   173,000   2,468,000
Period-end amount allocated to: Total (173,000)   (173,000)   (2,905,000)
Loans, ending balance: Loans individually evaluated for impairment 0   0   439,000
Loans, ending balance: Loans collectively evaluated for impairment 151,000   151,000   2,623,000
Loans, ending balance: Total 2,905,000   2,905,000   3,062,000
Commercial Real Estate Portfolio Segment          
Beginning balance 241,000 300,000 250,000 300,000  
Provision (credit) for loan losses 0 (64,000) 0 (64,000)  
Charge-offs 0 0 (41,000) 0  
Recoveries 0 0 0 0  
Net (charge-offs) recoveries 0 0 (41,000) 0  
Ending balance 245,000 236,000 245,000 236,000  
Period-end amount allocated to: Loans individually evaluated for impairment 71,000   71,000   1,747,000
Period-end amount allocated to: Loans collectively evaluated for impairment 99,000   99,000   22,319,000
Period-end amount allocated to: Total (170,000)   (170,000)   (24,066,000)
Loans, ending balance: Loans individually evaluated for impairment 91,000   91,000   2,076,000
Loans, ending balance: Loans collectively evaluated for impairment 159,000   159,000   24,338,000
Loans, ending balance: Total 24,066,000   24,066,000   26,414,000
Consumer Real Estate          
Beginning balance 14,000 21,000 8,000 20,000  
Provision (credit) for loan losses 0 0 0 0  
Charge-offs 0 0 (22,000) 0  
Recoveries 0 2,000 2,000 3,000  
Net (charge-offs) recoveries 0 2,000 0 3,000  
Ending balance 13,000 23,000 13,000 23,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 2,000   2,000   2,709,000
Period-end amount allocated to: Total (2,000)   (2,000)   (2,709,000)
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 8,000   8,000   2,841,000
Loans, ending balance: Total 2,709,000   2,709,000   2,841,000
Consumer And Other Loans          
Beginning balance 9,000 15,000 9,000 12,000  
Provision (credit) for loan losses 0 0 0 0  
Charge-offs 0 (2,000) (3,000) (14,000)  
Recoveries 0 4,000 4,000 19,000  
Net (charge-offs) recoveries 0 2,000 1,000 5,000  
Ending balance 10,000 $ 17,000 10,000 $ 17,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 10,000   10,000   1,042,000
Period-end amount allocated to: Total (10,000)   (10,000)   (1,042,000)
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 9,000   9,000   1,202,000
Loans, ending balance: Total $ 1,042,000   $ 1,042,000   $ 1,202,000