XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
6. Loans and Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Table Text Block Supplement [Abstract]  
Schedule of the Composition of Net Loans
(Dollars in thousands)

 

June 30,

2016

December 31, 2015
Commercial and industrial $ 2,904 $  3,062
Commercial real estate 24,066 26,414
Consumer real estate 2,709 2,841
Consumer loans other 1,042 1,202
          Total loans $ 30,722 $ 33,519
Schedule of Age Analysis of Allowance for Loan Losses

The following table presents an analysis of the allowance for loan losses.

(in 000's)   For the Three months ended June 30, 2016    
 

Commercial and

industrial

Commercial real

estate

Consumer real

estate

Consumer loans

Other

Total
Beginning balance $120  $241  $14  $9  $384 
Provision (credit) for loan losses -  -  -  -  - 
           
Charge-offs -  -  -  -  - 
Recoveries -  -  -  -  - 
Net (charge-offs) recoveries -  -  -  -  - 
           
Ending balance $87  $245  $13  $10  $355 
(in 000's)   For the Three months ended June 30, 2015    
 

Commercial and

industrial

Commercial real

estate

Consumer real

estate

Consumer loans

Other

Total
Beginning balance $344   $300   $21  $15   $680  
Provision (credit) for loan losses 24   (64)  -    (40) 
           
Charge-offs (48)    -  (2)  (50) 
Recoveries     2     
Net (charge-offs) recoveries (48)    2    (44) 
           
Ending balance $320   $236   $23  $17   $596  
(in 000's)   For the Six months ended June 30, 2016    
 

Commercial and

industrial

Commercial real

estate

Consumer real

estate

Consumer loans

Other

Total
Beginning balance $151   $250   $8   $9   $418  
Provision (credit) for loan losses (5)        (5) 
           
Charge-offs   (41)  (22)  (3)  (66) 
Recoveries          
Net (charge-offs) recoveries   (41)      (58) 
           
Ending balance $87   $245   $13   $10   $355  
(in 000's)   For the Six months ended June 30, 2015    
 

Commercial and

industrial

Commercial real

estate

Consumer real

estate

Consumer loans

Other

Total
Beginning balance $403   $300   $20  $12   $735  
Provision (credit) for loan losses (36)  (64)  -    (100) 
           
Charge-offs (48)    -  (14)  (62) 
Recoveries     3  19   23  
Net (charge-offs)recoveries (47)    3    (39) 
           
Ending balance $320   $236   $23  $17   $596  
                     

 

(in 000's)   June 30, 2016  
 

Commercial and

industrial

Commercial real

estate

Consumer real

estate

Consumer loans

Other

Total
           
Period-end amount allocated to:          
           
Loans individually evaluated for impairment

 

$          -    

 

$        71

 

$          -

 

$         -

 

$         71

Loans collectively  evaluated for impairment

 

173

 

 

99

 

2

 

10

 

284

  $      173 $      170 $         2 $      10 $       355
           
Loans, ending balance:          
Loans individually evaluated for impairment

 

$      437

 

$    1,747

 

$          -

 

$         -

 

$    2,184

Loans collectively  evaluated for impairment

 

2,468

 

22,319

 

2,709

 

1,042

 

28,538

Total $   2,905 $  24,066 $  2,709 $  1,042 $  30,722
           
               

 

      December 31, 2015    
 

Commercial and

industrial

Commercial real

estate

Consumer real

estate

Consumer loans

Other

Total
           
Period-end amount allocated to:          
           
Loans individually evaluated for impairment

 

$         -

 

$        91       

 

$          -

 

$         -

 

$       91

Loans collectively  evaluated for impairment

 

151

 

159

 

8

 

9

 

327

  $    151 $       50 $         8 $        9 $     418
           
Loans, ending balance:          
Loans individually evaluated for impairment

 

$     439

 

$   2,076

 

$         -

 

$         -

 

$   2,515

Loans collectively  evaluated for impairment

 

2,623

 

24,338

 

2,841

 

1,202

 

31,004

Total $  3,062 $ 26,414 $ 2,841 $ 1,202 $ 33,519
Schedule of Age Analysis of Past Due Loans

An age analysis of past due loans, segregated by class of loans, as of June 30, 2016 is as follows:

    Accruing        
  Loans Loans 90 or        
(In 000's) 30-89 Days More Days   Total Past Current  
  Past Due Past Due Nonaccrual Due Loans Loans Total Loans
Commercial and industrial:            
    Commercial $        - $     - $     109 $    109 $   1,348 $    1,457
    SBA loans - - 39 39 - 39
    Asset-based - - 289 289 1,120 1,409
       Total Commercial and industrial - - 437 437 2,468 2,905
             
Commercial real estate:            
    Commercial mortgages - 18 1,280 1,298 11,538 12,836
    SBA loans - - 263 263 325 588
    Construction - - - - 1,250 1,250
    Religious organizations - - 204 204 9,188 9,392
        Total Commercial real estate - 18 1,747 1,765 22,301 24,066
             
Consumer real estate:            
    Home equity loans - 147 333 480 353 833
    Home equity lines of credit - - - - 20 20
    1-4 family residential mortgages - - 129 129 1,727 1,856
        Total consumer real estate - 147 462 609 2,100 2,709
             
Total real estate - 165 2,209 2,374 24,401 26,775
             
Consumer and other:            
    Consumer installment - - - - - -
    Student loans 24 71 - 95 826 921
    Other - 1 - 1 120 121
        Total consumer and other 24 72 - 96 946 1,042
             
        Total loans $    24 $  237 $  2,646 $  2,907 $  27,815 $ 30,722   
             

 

An age analysis of past due loans, segregated by class of loans, as of December 31, 2015 is as follows:

    Accruing        
  Loans Loans 90 or        
  30-89 Days More Days   Total Past Current  
(In 000's) Past Due Past Due Nonaccrual Due Loans Loans Total Loans
Commercial and industrial:            
    Commercial $     - $       - $   110 $   110 $   1,425 $   1,535
    SBA loans - - 40 40 - 40
    Asset-based 11 - 289 300 1,187 1,487
       Total Commercial and industrial 11 - 439 450 2,612 3,062
             
Commercial real estate:            
     Commercial mortgages 169 39 1,335 1,543 12,231 13,774
     SBA loans - - 271 271 82 353
    Construction - - - - 2,175 2,175
    Religious organizations - - 471 471 9,641 10,112
        Total Commercial real estate 169 39 2,077 2,285 24,129 26,414
             
Consumer real estate:            
    Home equity loans 56 125 358 539 358 897
    Home equity lines of credit - - - - 20 20
    1-4 family residential mortgages 35 - 129 164 1,760 1,924
        Total consumer real estate 91 125 487 703 2,138 2,841
             
Total real estate 260 164 2,564 2,988 26,267 29,255
             
Consumer and other:            
    Consumer installment - - - - - -
    Student loans 66 129 - 195 886 1,081
    Other 2 - - 2 119 121
        Total consumer and other 68 129 - 197 1,005 1,202
             
        Total loans $    339 $    293 $    3,003 $    3,635 $    29,884 $  33,519
Schedule of Bank Loans by Class According to Credit Quality

The tables below detail the Bank’s loans by class according to their credit quality indictors discussed above.

 

               
(In 000's)    

Commercial Loans

June 30, 2016

     
 

Good/

Excellent

 

Satisfactory

 

Pass

Special Mention

 

Substandard

 

Doubtful

 

Total

               
               
               
Commercial and industrial:              
   Commercial $   250 $   894 $    12 $      48 $    253 $  - $  1,457
   SBA loans - - - - 39 - 39
   Asset-based - 834 210 - 289 76 1,409
  250 1,728 222 48 581 76 2,905
Commercial real estate:              
   Commercial mortgages - 9,035 1,937 567 1,076 221 12,836
    SBA Loans - 325 - - 263 - 588
   Construction - 1,250 - - - - 1,250
   Religious organizations 35 6,274 1,882 997 204 - 9,392
  35 16,884 3,819 1,564 1,543 221 24,066
               
Total commercial loans $  285 $  18,612 $  4,041 $  1,612 $  2,124 $  297 $ 26,971
               
             
     

Residential Mortgage and

Consumer Loans

June 30, 2016

     
  Performing   Nonperforming   Total    
               
Consumer Real Estate:              
    Home equity $   500   $   333   $   833    
    Home equity line of credit 20   -   20    
    1-4 family residential mortgages 1,727   129   1,856    
  2,247   462   2,709    
               
Consumer Other:              
    Consumer Installment -   -   -    
    Student loans 921   -   921    
    Other 121   -   121    
  1,042   -   1,042    
               
Total  consumer loans $  3,289   $   462   $  3,751    
               
Total loans             $ 30,722
                           

 

(In 000's)    

Commercial Loans,

December 31, 2015

     
 

Good/

Excellent

 

Satisfactory

 

Pass

Special Mention

 

Substandard

 

Doubtful

 

Total

               
Commercial and industrial:              
   Commercial $    285 $    922 $    16 $    58 $    254 $    - $    1,535
   SBA loans - - - - 40 - 40
   Asset-based - 900 222 - 289 76 1,487
  285 1,822 238 58 583 76 3,062
Commercial real estate:              
   Commercial mortgages - 10,689 1,098 613 1,151 223 13,774
    SBA Loans - 82 - - 271 - 353
   Construction - 2,175 - - - - 2,175
   Religious organizations - 7,624 1,131 886 471 - 10,112
  - 20,570 2,229 1,499 1,893 223 26,414
               
Total commercial loans $    285 $    22,392 $    2,467 $    1,557 $    2,476 $    299 $  29,476
               
               
     

Residential Mortgage and

Consumer Loans

December 31, 2015

     
     
  Performing   Nonperforming Total    
               
Consumer Real Estate:              
    Home equity $    539   $    358   $    897    
    Home equity line of credit 20   -   20    
    1-4 family residential mortgages 1,795   129   1,924    
  2,354   487   2,841    
               
Consumer Other:              
    Consumer Installment -   -   -    
    Student loans 1,081   -   1,081    
    Other 121   -   121    
  1,202   -   1,202    
               
Total  consumer loans $  3,556   $    487   $    4,043    
               
Total loans             $  33,519
Schedule of Impaired Loans

Impaired loans as of June 30, 2016 are set forth in the following table.

(In 000's) Unpaid Contractual

Recorded

Investment

Recorded

Investment

 

Total

 
  Principal With No With Recorded Related
  Balance Allowance Allowance Investment Allowance
           
Commercial and industrial:          
 Commercial $   109 $   109 $ - $  109 $ -
 SBA Loans 39 39 - 39 -
 Asset-based 289 46 243 289 -
    Total commercial and industrial 437 194 243 437 -
           
Commercial real estate:          
  Commercial mortgages 1,280 806 474 1,280 67
  SBA Loans 263 163 100 263 4
  Religious organizations 204 204 - 204 -
    Total commercial real estate 1,747 1,173 574 1,747 71
           
        Total loans $  2,184 $ 1,367 $  817 $ 2,184 $  71

Impaired loans as of December 31, 2015 are set forth in the following table.

(In 000's) Unpaid Contractual Recorded Investment Recorded Investment

 

Total

 
  Principal With No With Recorded Related
  Balance Allowance Allowance Investment Allowance
           
Commercial and industrial:          
    Commercial $  818 $    353 $  - $    353 $   -
    SBA loans 46 - 46 46 -
    Asset-based 40 40 - 40 -
      Total commercial and industrial 904 393 46 439 -
           
Commercial real estate:          
    Commercial mortgages 1,334 810 524 1,334 91
    SBA Loans 271 271 - 271 -
    Religious organizations 471 471 - 471 -
        Total commercial real estate 2,076 1,552 524 2,076 91
           
        Total loans $2,980 $ 1,945 $   570 $  2,515 $ 91
Schedule of Interest Income on Impaired Loans

The Bank recognizes interest income on impaired loans under the cash basis when the collateral on the loan is sufficient to cover the outstanding obligation to the Bank.   If these factors do not exist, the Bank will record interest payments on the cost recovery basis. The following tables present additional information about impaired loans.

 

(In 000's)

Three Months Ended

June 30, 2016

Three Months Ended

June 30, 2015

  Average Interest recognized Average Interest recognized
  Recorded on impaired Recorded on impaired
  Investment Loans Investment Loans
         
Commercial and industrial:        
    Commercial $   109 $      - $    201 $       -
    SBA  loans 39 - 46 1
    Asset-based 289 3 73 1
       Total commercial and industrial 437 3 320 2
         
Commercial real estate:        
    Commercial mortgages 1,308 4 934 -
    SBA loans 264 - 113 -
    Religious organizations 242 - 487 -
        Total commercial real estate 1,814 4 1,534 -
         
        Total loans $   2,251 $     7 $  1,854 $    2
         

 

(In 000's)

Six Months Ended

June 30, 2016

Six Months Ended

June 30, 2015

  Average Interest recognized Average Interest recognized
  Recorded on impaired Recorded on impaired
  Investment Loans Investment Loans
         
Commercial and industrial:        
    Commercial $ 109 $     - $  200 $    -
    SBA  loans 39 - 46 2
    Asset-based 289 - 40 1
       Total commercial and industrial 437 - 286 3
         
Commercial real estate:        
    Commercial mortgages 1,097 13 896 -
    SBA loans 103 5 112 -
    Religious organizations 348 - 488 -
        Total commercial real estate 1,548 18 1,496 -
         
        Total loans $   1,985           $    18       $  1,782                $   3