XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net (loss) income $ (198,981) $ 14,634
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Credit to provision for loan losses (35,000) (60,000)
Amortization of premiums on investments 3,384 4,410
Loss on disposition of other real estate 2,495 0
Amortization of servicing asset    4,562 0
Depreciation on fixed assets 45,964 44,075
Net change in fair value of financial instruments 72,062 270,574
Gain on sale of loans (212,559) (473,706)
Write-up of other real estate owned 0 (52,392)
Proceeds from the sale of loans held-for-sale 2,109,215 4,407,339
Loans originated for sale (1,571,097) (1,623,731)
Increase in accrued interest receivable and other assets (103,754) (123,200)
Increase in accrued interest payable and other liabilities 32,479 37,311
Net cash provided by operating activities 148,769 2,445,314
Cash flows from investing activities:    
Proceeds from maturity and principal reductions of available-for-sale investment securities 824,696 545,813
Purchase of securities available-for-sale (500,099) (24)
Net decrease in loans 1,803,063 1,586,686
Proceeds from sale of other real estate 14,155 0
Purchase of bank premises and equipment (24,432) (16,236)
Net cash provided by investing activities 2,117,383 2,116,239
Cash flows from financing activities:    
Net decrease in deposits (4,379,574) (1,701,313)
Net cash used in financing activities (4,379,574) (1,701,313)
Net (decrease) increase in cash and cash equivalents (2,113,422) 2,860,240
Cash and cash equivalents at beginning of period 10,782,098 3,236,582
Cash and cash equivalents at end of period 8,668,676 6,096,822
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 13,759 12,729
Noncash transfer of loans to other real estate owned $ 0 $ 91,609