XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Beginning balance $ 418,000 $ 735,000  
Provision (credit) for loan losses (35,000) (60,000)  
Charge-offs (2,000) (12,000)  
Recoveries 3,000 17,000  
Net (charge-offs) recoveries 1,000 5,000  
Ending balance 384,000 680,000  
Period-end amount allocated to: Loans individually evaluated for impairment 119,000   $ 91,000
Period-end amount allocated to: Loans collectively evaluated for impairment 265,000   327,000
Period-end amount allocated to: Total (384,354)   (418,013)
Loans, ending balance: Loans individually evaluated for impairment 2,228,000   2,515,000
Loans, ending balance: Loans collectively evaluated for impairment 29,489,000   31,004,000
Loans, ending balance: Total 31,717,320   33,519,042
Commercial And Industrial      
Beginning balance 151,000 403,000  
Provision (credit) for loan losses (32,000) (60,000)  
Charge-offs 0 0  
Recoveries 1,000 1,000  
Net (charge-offs) recoveries 1,000 1,000  
Ending balance 120,000 344,000  
Period-end amount allocated to: Loans individually evaluated for impairment 9,000   0
Period-end amount allocated to: Loans collectively evaluated for impairment 111,000   151,000
Period-end amount allocated to: Total 120,000   151,000
Loans, ending balance: Loans individually evaluated for impairment 194,000   439,000
Loans, ending balance: Loans collectively evaluated for impairment 3,022,000   2,623,000
Loans, ending balance: Total 3,216,000   3,062,000
Commercial Real Estate Portfolio Segment      
Beginning balance 250,000 300,000  
Provision (credit) for loan losses (9,000) 0  
Charge-offs 0 0  
Recoveries 0 0  
Net (charge-offs) recoveries 0 0  
Ending balance 241,000 300,000  
Period-end amount allocated to: Loans individually evaluated for impairment 110,000   91,000
Period-end amount allocated to: Loans collectively evaluated for impairment 131,000   159,000
Period-end amount allocated to: Total 241,000   250,000
Loans, ending balance: Loans individually evaluated for impairment 2,034,000   2,076,000
Loans, ending balance: Loans collectively evaluated for impairment 22,564,000   24,338,000
Loans, ending balance: Total 24,598,000   26,414,000
Consumer Real Estate      
Beginning balance 8,000 20,000  
Provision (credit) for loan losses 6,000 0  
Charge-offs 0 0  
Recoveries 0 1,000  
Net (charge-offs) recoveries 0 1,000  
Ending balance 14,000 21,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 14,000   8,000
Period-end amount allocated to: Total 14,000   8,000
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 2,794,000   2,841,000
Loans, ending balance: Total 2,794,000   2,841,000
Consumer And Other Loans      
Beginning balance 9,000 12,000  
Provision (credit) for loan losses 0 0  
Charge-offs (2,000) (12,000)  
Recoveries 2,000 15,000  
Net (charge-offs) recoveries 0 3,000  
Ending balance 9,000 $ 15,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 9,000   9,000
Period-end amount allocated to: Total 9,000   9,000
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,109,000   1,202,000
Loans, ending balance: Total $ 1,109,000   $ 1,202,000