XML 58 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
4. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Period-end amount allocated to: Total $ 418,013 $ 734,567
Loans and Leases Receivable, Net of Deferred Income 33,519,042 40,861,890
Less allowance for loan losses 418,013 734,567
Total    
Beginning balance 735,000 839,000
Provision for loan losses (68,000) 162,000
Charge-offs (279,000) (302,000)
Recoveries 30,000 36,000
Net charge-offs (249,000) (266,000)
Ending balance 418,000 735,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 91,000 274,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 327,000 461,000
Period-end amount allocated to: Total 418,000 735,000
Loans, ending balance: Loans individually evaluated for impairment 2,515,000 2,005,000
Loans, ending balance: Loans collectively evaluated for impairment 31,314,000 38,856,000
Loans and Leases Receivable, Net of Deferred Income 33,519,000 40,861,000
Less allowance for loan losses 418,000 735,000
Commercial And Industrial    
Beginning balance 403,000 483,000
Provision for loan losses 3,000 169,000
Charge-offs (259,000) (253,000)
Recoveries 4,000 4,000
Net charge-offs (255,000) (249,000)
Ending balance 151,000 403,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 247,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 151 156,000
Period-end amount allocated to: Total   403,000
Loans, ending balance: Loans individually evaluated for impairment 439 382,000
Loans, ending balance: Loans collectively evaluated for impairment 2,623 4,253,000
Less allowance for loan losses   403,000
Commercial And Industrial | Thousand    
Period-end amount allocated to: Total 151  
Loans and Leases Receivable, Net of Deferred Income 3,062 4,635,000
Less allowance for loan losses 151  
Commercial Real Estate Portfolio Segment    
Beginning balance 300,000 280,000
Provision for loan losses (47,000) 20,000
Charge-offs (3,000) 0
Recoveries 0 0
Net charge-offs (3,000) 0
Ending balance 250,000 300,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 91 27,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 159 273,000
Period-end amount allocated to: Total   300,000
Loans, ending balance: Loans individually evaluated for impairment 2,076 1,623,000
Loans, ending balance: Loans collectively evaluated for impairment 24,338 29,933,000
Less allowance for loan losses   300,000
Commercial Real Estate Portfolio Segment | Thousand    
Period-end amount allocated to: Total 250  
Loans and Leases Receivable, Net of Deferred Income 26,414 31,566,000
Less allowance for loan losses 250  
Consumer Real Estate    
Beginning balance 20,000 59,000
Provision for loan losses (18,000) (28,000)
Charge-offs 0 (19,000)
Recoveries 6,000 8,000
Net charge-offs 6,000 (11,000)
Ending balance 8,000 20,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 8 20,000
Period-end amount allocated to: Total   20,000
Loans, ending balance: Loans individually evaluated for impairment 0 0
Loans, ending balance: Loans collectively evaluated for impairment 2,841 3,297,000
Less allowance for loan losses   20,000
Consumer Real Estate | Thousand    
Period-end amount allocated to: Total 8  
Loans and Leases Receivable, Net of Deferred Income 2,841 3,297,000
Less allowance for loan losses 8  
Consumer And Other Loans    
Beginning balance 12,000 17,000
Provision for loan losses (6,000) 1,000
Charge-offs (17,000) (30,000)
Recoveries 20,000 24,000
Net charge-offs 3,000 (6,000)
Ending balance 9,000 12,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 9 12,000
Period-end amount allocated to: Total   12,000
Loans, ending balance: Loans individually evaluated for impairment 0 0
Loans, ending balance: Loans collectively evaluated for impairment 1,202 1,373,000
Less allowance for loan losses   12,000
Consumer And Other Loans | Thousand    
Period-end amount allocated to: Total 9  
Loans and Leases Receivable, Net of Deferred Income 1,202 $ 1,373,000
Less allowance for loan losses $ 9