XML 40 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
11. Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Tables/Schedules  
Schedule of Fair Value of Assets on a Recurring Basis

Assets on the consolidated balance sheets measured at fair value on a recurring basis are summarized below.

 

(in 000’s)

Fair Value Measurements at Reporting Date Using:

 

Assets/Liabilities Measured at Fair Value at

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs

Significant Unobservable Inputs

 

31-Dec-15

 

(Level 2)

(Level 3)

Investment securities available-for-sale:

 

 

 

 

U.S. Government agency securities

$3,662

$  -

$3,662

            $    -

Government Sponsored Enterprises residential mortgage-backed securities

3,780

-

3,780

-

Money Market Funds

130

130

-

-

     Total

$7,572

$130

$7,572

-

Loans held for sale

$3,261

$   -

$3,261

-

Loans held at fair value

$2,459

$     -

$       -

$2,459

 

 

United Bancshares, Inc. and Subsidiary

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

 

December 31, 2015 and 2014

 

 

(in 000’s)

Fair Value Measurements at Reporting Date Using:

 

Assets/Liabilities Measured at Fair Value at

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs

Significant Unobservable Inputs

31-Dec-14

(Level 2)

 (Level 3)

Investment securities available-for-sale:

 

 

 

 

U.S. Government agency securities

$4,036

$    -

$4,036

$  -

Government Sponsored Enterprises residential mortgage-backed securities

4,374

-

$4,374

-

Money Market Funds

130

130

-

-

     Total

$8,540

$130

$8,410

-

Loans held for sale

$6,160

$     -

$6,160

-

Loans held at fair value

$629

$     -

$      -

$629

Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments

These inputs include estimated cashflows, prepayment speeds, average projected default rate and discount rates as follows:

 

(in 000’s)

 

Assets measured at fair value

 

 

December 31,  2015

Fair value

 

 

December 31,  2014

Fair value

 

 

Principal valuation techniques

 

 

 

Significant observable inputs

 

December 31,

2015

Range of inputs

 

December 31,

2014

Range of inputs

Loans held at fair value:

 

$2,459

 

$629

Discounted cash flow

Constant prepayment rate

7.10% to 9.88%

7.58% to 8.52%

 

 

 

 

Weighted average life

3.40 yrs to 8.78 yrs

3.75 yrs to 4.25 yrs

 

 

 

 

Discount rate

7.76% to 9.94%

9.02% to 9.24%

 

Due to the inherent uncertainty of determining the fair value of assets that do not have a readily available market value, fair value as determined by management may fluctuate from period to period.

 

United Bancshares, Inc. and Subsidiary

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

 

December 31, 2015 and 2014

 

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value:

 

(in 000’s)

2015

2014

Balance at December 31,

$   629

$  447

Origination of loans

2,017

   209

Principal repayments

(185)

  (20)

Change in fair value of financial instruments

(2)

  (7)

Balance at December 31,

$ 2,459

$  629

Schedule of Fair Value of Assets Measured on a Nonrecurring Basis

The following table presents the assets carried on the consolidated balance sheets by level within the fair value hierarchy as of December 31, 2015, for which a nonrecurring change in fair value has been recorded during the year ended December 31, 2015.

 

Carrying Value at December 31, 2015:

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value loss during the year ended

December 31, 2015

Impaired Loans

$2,424

-

-

$2,424

$     -

Other real estate owned

 

$ 480

 

-

 

-

 

$  480

 

$  39

 

 

United Bancshares, Inc. and Subsidiary

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

 

December 31, 2015 and 2014

 

 

The following table presents the assets and liabilities carried on the consolidated balance sheets by level within the fair value hierarchy as of December 31, 2014, for which a nonrecurring change in fair value has been recorded during the year ended December 31, 2014.

 

Carrying Value at December 31, 2014:

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value  loss during the year ended December 31, 2014

Impaired Loans

$1,731

-

-

$1,731

$(142)

Other real estate owned

 

564

 

-

 

-

 

564

 

(13)

Schedule of Fair Value of Financial Instruments at Year-End

The fair value of financial instruments at year-end are presented below:

 

  (in 000’s)

 

Level in

2015

2014

 

Value

Carrying

Fair

Carrying

Fair

Assets:

Hierarchy

Amount

Value

Amount

Value

  Cash and cash equivalents

Level 1

$10,782

$10,782

$3,237

$3,237

  Available for sale securities

(1)

7,572

7,572

8,540

8,540

  Loans held for sale

Level 2

3,261

3,261

6,160

6,160

  Loans held at fair value

Level 3

2,459

2,459

629

629

  Loans, net of allowance for loan losses

 (2)

33,101

33,082

40,127

40,069

  Interest receivable

Level 2

175

175

250

250

Liabilities:

 

 

 

 

 

  Demand deposits

Level 2

30,022

30,022

28,723

28,723

  Savings deposits

Level 2

11,681

11,681

12,091

12,091

  Time deposits

Level 2

14,259

14,242

16,148

16,157

  Interest Payable

Level 2

9

9

16

16