XML 11 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest income:        
Interest and fees on loans $ 588,991 $ 677,703 $ 1,833,681 $ 1,963,866
Interest on investment securities 42,561 57,763 135,152 177,555
Interest on federal funds sold 4,739 2,004 8,998 6,577
Interest on time deposits with other banks 166 166 492 3,153
Total interest income 636,457 737,636 1,978,323 2,151,151
Interest expense:        
Interest on time deposits 9,472 10,194 29,264 29,697
Interest on demand deposits 6,426 6,806 18,705 20,157
Interest on savings deposits 1,493 1,521 4,430 4,667
Total interest expense 17,391 18,521 52,399 54,521
Net interest income 619,066 719,115 1,925,924 2,096,630
Provision (credit) for loan losses 83,000 62,000 (17,000) 132,000
Net interest income after provision for loan losses 536,066 657,115 1,942,924 1,964,630
Noninterest income:        
Customer service fees 89,368 92,654 324,920 290,629
ATM fee income 27,661 36,002 90,810 123,249
Gain on sale of loans 176,229 10,618 380,625 10,618
Gain on sale of other real estate 4,048 1,348 1,759 1,348
Net change in fair value of financial instruments 19,225 71,695 50,104 69,116
Loan syndication fees     85,000 87,550
Other income 17,245 18,194 43,854 71,080
Total noninterest income 333,776 230,511 977,072 653,590
Noninterest expense:        
Salaries, wages and employee benefits 377,504 394,190 1,180,883 1,208,180
Occupancy and equipment 240,517 247,361 742,761 743,864
Office operations and supplies 76,253 72,216 226,635 206,193
Marketing and public relations 7,935 10,477 34,124 47,747
Professional services 76,977 89,296 242,392 235,436
Data processing 94,218 103,327 281,305 323,198
Other real estate expense (income) 9,999 (30,328) (53,215) 6,828
Loan and collection costs 42,345 43,218 146,116 82,146
Deposit insurance assessments 34,200 34,200 100,600 106,200
Other operating 119,803 106,665 331,401 265,623
Total noninterest expense 1,079,751 1,070,622 3,233,002 3,225,415
Net loss before income taxes $ (209,909) $ (182,996) $ (313,006) $ (607,195)
Provision for income taxes
Net loss $ (209,909) $ (182,996) $ (313,006) $ (607,195)
Net loss per common share-basic and diluted $ (0.25) $ (0.17) $ (0.32) $ (0.57)
Weighted average number of common shares 826,921 1,068,588 986,487 1,068,588
Comprehensive loss:        
Net loss $ (209,909) $ (182,996) $ (313,006) $ (607,195)
Unrealized gains on available for sale securities 64,491 109,208 43,258 240,898
Total comprehensive loss $ (145,418) $ (73,788) $ (269,748) $ (366,297)