XML 37 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Beginning balance $ 596,000 $ 657,000 $ 735,000 $ 839,000  
Provision (credit) for loan losses 83,000 62,000 (17,000) 132,000  
Charge-offs (214,000) (26,000) (274,000) (297,000)  
Recoveries 4,000 9,000 25,000 28,000  
Net (charge-offs) recoveries (210,000) (17,000) (249,000) (269,000)  
Ending balance 469,000 702,000 469,000 702,000  
Period-end amount allocated to: Loans individually evaluated for impairment 56,000   56,000   $ 274,000
Period-end amount allocated to: Loans collectively evaluated for impairment 413,000   413,000   461,000
Period-end amount allocated to: Total 469,259   469,259   734,567
Loans, ending balance: Loans individually evaluated for impairment 1,687,000   1,687,000   2,005,000
Loans, ending balance: Loans collectively evaluated for impairment 32,868,000   32,868,000   38,856,000
Loans, ending balance: Total 34,554,640   34,554,640   40,861,890
Commercial And Industrial          
Beginning balance 320,000 297,000 403,000 483,000  
Provision (credit) for loan losses 100,000 74,000 63,000 139,000  
Charge-offs (212,000) 0 (259,000) (253,000)  
Recoveries 2,000 1,000 3,000 3,000  
Net (charge-offs) recoveries (210,000) 1,000 (256,000) (250,000)  
Ending balance 210,000 372,000 210,000 372,000  
Period-end amount allocated to: Loans individually evaluated for impairment 9,000   9,000   247,000
Period-end amount allocated to: Loans collectively evaluated for impairment 201,000   201,000   156,000
Period-end amount allocated to: Total 210,000   210,000   403,000
Loans, ending balance: Loans individually evaluated for impairment 196,000   196,000   382,000
Loans, ending balance: Loans collectively evaluated for impairment 3,155,000   3,155,000   4,253,000
Loans, ending balance: Total 3,351,000   3,351,000   4,635,000
Commercial Real Estate Portfolio Segment          
Beginning balance 236,000 295,000 300,000 280,000  
Provision (credit) for loan losses (9,000) 5,000 (73,000) 20,000  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Net (charge-offs) recoveries 0 0 0 0  
Ending balance 227,000 300,000 227,000 300,000  
Period-end amount allocated to: Loans individually evaluated for impairment 47,000   47,000   27,000
Period-end amount allocated to: Loans collectively evaluated for impairment 180,000   180,000   273,000
Period-end amount allocated to: Total 227,000   227,000   300,000
Loans, ending balance: Loans individually evaluated for impairment 1,491,000   1,491,000   1,623,000
Loans, ending balance: Loans collectively evaluated for impairment 25,519,000   25,519,000   29,933,000
Loans, ending balance: Total 27,010,000   27,010,000   31,556,000
Consumer Real Estate          
Beginning balance 23,000 52,000 20,000 59,000  
Provision (credit) for loan losses (4,000) (18,000) (4,000) (28,000)  
Charge-offs 0 (19,000) 0 (19,000)  
Recoveries 1,000 3,000 4,000 6,000  
Net (charge-offs) recoveries 1,000 (16,000) 4,000 (13,000)  
Ending balance 20,000 18,000 20,000 18,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 20,000   20,000   20,000
Period-end amount allocated to: Total 20,000   20,000   20,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 2,926,000   2,926,000   3,297,000
Loans, ending balance: Total 2,926,000   2,926,000   3,297,000
Consumer And Other Loans          
Beginning balance 17,000 13,000 12,000 17,000  
Provision (credit) for loan losses (4,000) 1,000 (3,000) 1,000  
Charge-offs (2,000) (7,000) (15,000) (25,000)  
Recoveries 1,000 5,000 18,000 19,000  
Net (charge-offs) recoveries (1,000) (2,000) 3,000 (6,000)  
Ending balance 12,000 $ 12,000 12,000 $ 12,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 12,000   12,000   12,000
Period-end amount allocated to: Total 12,000   12,000   12,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,268,000   1,268,000   1,373,000
Loans, ending balance: Total $ 1,268,000   $ 1,268,000   $ 1,373,000