XML 28 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
8. Fair Value (Tables)
9 Months Ended
Sep. 30, 2015
Tables/Schedules  
Schedule of Fair Value of Assets on a Recurring Basis

Assets on the consolidated balance sheets measured at fair value on a recurring basis are summarized below.

 

(in 000’s)

 

Fair Value Measurements at Reporting Date Using:

 

Assets Measured

at Fair Value at

September 30,

2015

Quoted Prices in Active Markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Investment securities available-for-sale:

 

 

 

 

U.S. Government agency securities

$3,090

$-

$3,090

$-

Government Sponsored Enterprises residential mortgage-backed securities

  3,944

-

  3,944

  -

Money Market Funds

130

130

-

-

Total

$7,164

$130

$7,034

$-

Loans held for sale

$535

$-

$535

$-

Loans held at fair value

$2,473

$-

$-

$2,473

 

(in 000’s)

 

Fair Value Measurements at Reporting Date Using:

 

Assets/Liabilities Measured at Fair Value at

December 31,

2014

Quoted Prices in Active Markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant

 Unobservable Inputs

(Level 3)

Investment securities available-for-sale:

 

 

 

 

U.S. Government Agency securities

$4,036

$-

$4,036

$-

Government Sponsored Enterprises residential mortgage-backed securities

 4,374

 -

4,374

 -

Money Market Funds

130

130

-

-

Total

$8,540

$130

$8,410

$-

Loans held for sale

$6,160

$-

$6,160

$-

Loans held at fair value

$629

$-

$-

$629

Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments

These inputs include estimated cashflows, prepayment speeds, average projected default rate and discount rates as follows:

 

(in 000’s)

 

Assets measured at fair value

September 30,

2015

Fair value

December 31,

2014

Fair Value

Principal valuation techniques

Significant observable inputs

September 30,

2015

Range of inputs

December 31,

2014

Range of inputs

Loans held at fair value:

$2,473

$629

Discounted cash flow

Constant prepayment rate

6.96% to 9.68%

7.58% to 8.52%

 

 

 

 

Weighted average discount rate

7.45% to 9.58%

9.02% to 9.24%

 

 

 

 

Weighted average life

3.42 yrs to 9.83 yrs

3.75 yrs to 4.25 yrs

 

Schedule of Fair Value of Assets Measured on a Nonrecurring Basis

The following table presents the assets carried on the consolidated balance sheet by level within the hierarchy as of September 30, 2015 and December 31, 2014, for which a nonrecurring change in fair value has been recorded during the nine months ended September 30, 2015 and year ended December 31, 2014.

 

Carrying Value at September 30, 2015:

 

(in 000’s)

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value gain (loss) during

9 months ended

Impaired loans

$1,687

$-

$-

$1,687

$-

Other real estate owned (“OREO”)

$719

$ -

$ -

$719

$88

 

 

 

Carrying Value at December 31, 2014:

 

(in 000’s)

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value gain (loss) during 12 months ended

Impaired Loans

$1,731

$-

$-

$1,731

$(142)

Other real estate owned (“OREO”)

$564

$-

$-

$564

$(13)

Schedule of Fair Value of Financial Instruments at Year-End

                                                                                            

 

 

September 30, 2015

December 31, 2014

(in 000’s)

Level in

Carrying

Fair

Carrying

Fair

 

Value Hierarchy

Amount

Value

Amount

Value

(Dollars in thousands)

 

 

 

 

 

Assets:

 

 

 

 

 

Cash and cash equivalents

Level 1

$12,835

$12,835

$3,237

$3,237

Available for sale securities

(1)

7,164

7,164

8,540

8,540

Loans held for sale

Level 2

535

535

6,160

6,160

Loans held at fair value

Level 3

2,473

2,473

629

629

Loans, net of allowance for loan losses

(2)

34,085

34,524

40,127

40,069

Accrued interest receivable

Level 2

189

189

250

250

Liabilities:

 

 

 

 

 

Demand deposits

Level 2

29,691

29,691

28,723

28,723

Savings deposits

Level 2

11,597

11,597

12,091

12,091

Time deposits

Level 2

14,586

14,596

16,148

16,157

Accrued interest payable

Level 2

 

 

16

16