XML 60 R41.htm IDEA: XBRL DOCUMENT v3.2.0.727
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Beginning balance $ 680,000 $ 626,000 $ 735,000 $ 839,000  
Provision (credit) for loan losses (40,000) 30,000 (100,000) 70,000  
Charge-offs (50,000) (11,000) (62,000) (271,000)  
Recoveries 7,000 12,000 23,000 19,000  
Net recoveries (43,000) 1,000 (39,000) (252,000)  
Ending balance 596,000 657,000 596,000 657,000  
Period-end amount allocated to: Loans individually evaluated for impairment 267,000   267,000   $ 274,000
Period-end amount allocated to: Loans collectively evaluated for impairment 329,000   329,000   461,000
Period-end amount allocated to: Total 595,718   595,718   734,567
Loans, ending balance: Loans individually evaluated for impairment 1,782,000   1,782,000   2,005,000
Loans, ending balance: Loans collectively evaluated for impairment 34,904,000   34,904,000   38,856,000
Loans, ending balance: Total 36,686,522   36,686,522   40,861,890
Commercial And Industrial          
Beginning balance 344,000 296,000 403,000 483,000  
Provision (credit) for loan losses 24,000 1,000 (36,000) 65,000  
Charge-offs (48,000) 0 (48,000) (253,000)  
Recoveries 0 0 1,000 2,000  
Net recoveries (48,000) 0 (47,000) (251,000)  
Ending balance 320,000 297,000 320,000 297,000  
Period-end amount allocated to: Loans individually evaluated for impairment 220,000   220,000   247,000
Period-end amount allocated to: Loans collectively evaluated for impairment 100,000   100,000   156,000
Period-end amount allocated to: Total 320,000   320,000   403,000
Loans, ending balance: Loans individually evaluated for impairment 383,000   383,000   382,000
Loans, ending balance: Loans collectively evaluated for impairment 3,706,000   3,706,000   4,253,000
Loans, ending balance: Total 4,089,000   4,089,000   4,635,000
Commercial Real Estate Portfolio Segment          
Beginning balance 300,000 297,000 300,000 280,000  
Provision (credit) for loan losses (64,000) (2,000) (64,000) 15,000  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Net recoveries 0 0 0 0  
Ending balance 236,000 295,000 236,000 295,000  
Period-end amount allocated to: Loans individually evaluated for impairment 47,000   47,000   27,000
Period-end amount allocated to: Loans collectively evaluated for impairment 189,000   189,000   273,000
Period-end amount allocated to: Total 236,000   236,000   300,000
Loans, ending balance: Loans individually evaluated for impairment 1,399,000   1,399,000   1,623,000
Loans, ending balance: Loans collectively evaluated for impairment 26,863,000   26,863,000   29,933,000
Loans, ending balance: Total 28,262,000   28,262,000   31,556,000
Consumer Real Estate          
Beginning balance 21,000 20,000 20,000 59,000  
Provision (credit) for loan losses 0 31,000 0 (10,000)  
Charge-offs 0 0 0 0  
Recoveries 2,000 1,000 3,000 3,000  
Net recoveries 2,000 1,000 3,000 3,000  
Ending balance 23,000 52,000 23,000 52,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 23,000   23,000   20,000
Period-end amount allocated to: Total 23,000   23,000   20,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 3,039,000   3,039,000   3,297,000
Loans, ending balance: Total 3,039,000   3,039,000   3,297,000
Consumer And Other Loans          
Beginning balance 15,000 13,000 12,000 17,000  
Provision (credit) for loan losses 0 0   0  
Charge-offs (2,000) (11,000) (14,000) (18,000)  
Recoveries 4,000 11,000 19,000 14,000  
Net recoveries 2,000 0 5,000 (4,000)  
Ending balance 17,000 $ 13,000 17,000 $ 13,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 17,000   17,000   12,000
Period-end amount allocated to: Total 17,000   17,000   12,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,296,000   1,296,000   1,373,000
Loans, ending balance: Total $ 1,296,000   $ 1,296,000   $ 1,373,000