XML 45 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Interest income:        
Interest and fees on loans $ 582,012 $ 638,877 $ 1,244,690 $ 1,286,163
Interest on investment securities 44,843 58,857 92,591 119,792
Interest on federal funds sold 2,968 2,236 4,259 4,573
Interest on time deposits with other banks 164 164 326 2,987
Total interest income 629,987 700,134 1,341,866 1,413,515
Interest expense:        
Interest on time deposits 9,837 9,728 19,792 19,503
Interest on demand deposits 6,162 6,750 12,279 13,351
Interest on savings deposits 1,465 1,571 2,937 3,146
Total interest expense 17,464 18,049 35,008 36,000
Net interest income 612,523 682,085 1,306,858 1,377,515
(Credit) provision for loan losses (40,000) 30,000 (100,000) 70,000
Net interest income after provision for loan losses 652,523 652,085 1,406,858 1,307,515
Noninterest income:        
Customer service fees 139,274 102,163 235,552 197,975
ATM fee income 31,745 45,292 63,149 87,247
Gain on sale of loans     473,706  
Loss on sale of other real estate (2,289)   (2,289)  
Net change in fair value of financial instruments 32,143 (2,579) (238,431) (2,579)
Loan syndication fees 85,000 87,550 85,000 87,550
Other income 21,633 19,644 26,610 52,886
Total noninterest income 307,506 252,070 643,297 423,079
Noninterest expense:        
Salaries, wages and employee benefits 404,366 396,901 803,379 813,990
Occupancy and equipment 249,740 241,978 502,244 496,503
Office operations and supplies 81,922 69,854 150,382 133,977
Marketing and public relations 8,337 18,846 26,189 37,270
Professional services 74,964 74,534 165,415 146,140
Data processing 89,615 107,029 187,087 219,871
Other real estate expense (23,182) 24,573 (63,214) 37,156
Loan and collection costs 46,490 20,272 103,771 38,928
Deposit insurance assessments 34,200 38,000 66,400 72,000
Other operating 111,526 115,114 211,598 158,958
Total noninterest expense 1,077,978 1,107,101 2,153,251 2,154,793
Net loss before income taxes $ (117,949) $ (202,946) $ (103,096) $ (424,199)
Provision for income taxes        
Net loss $ (117,949) $ (202,946) $ (103,096) $ (424,199)
Net loss per common share-basic and diluted $ (0.14) $ (0.19) $ (0.10) $ (0.40)
Weighted average number of common shares 826,921 1,068,588 986,262 1,068,588
Comprehensive loss:        
Net loss $ (117,949) $ (202,946) $ (103,096) $ (424,199)
Unrealized (losses) gains on available for sale securities (78,421) 131,690 (21,233) 255,063
Total comprehensive loss $ (196,370) $ (71,256) $ (124,329) $ (169,136)