XML 63 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ 14,634 $ (221,253)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
(Credit) provision for loan losses (60,000) 40,000
Amortization of premiums on investments 4,410 5,614
Depreciation on fixed assets 44,075 43,910
Net change in fair value of financial instruments 270,574 604
Gain on sale of loans (473,706)  
(Write-up) Write-down of other real estate owned (52,392) 396
Proceeds from the sale of loans held-for-sale 4,407,339  
Loans originated for sale (1,623,731)  
Increase in accrued interest receivable and other assets (123,200) (83,953)
Increase (decrease) in accrued interest payable and other liabilities 37,311 (101,065)
Net cash provided by (used in) operating activities 2,445,314 (315,747)
Cash flows from investing activities:    
Proceeds from maturity and principal reductions of available-for-sale investment securities 545,813 126,125
Purchase of securities available-for-sale (24)  
Proceeds from sale of loans   1,645,832
Net decrease (increase) in loans 1,586,686 (582,152)
Purchase of bank premises and equipment (16,236) (21,752)
Net cash provided by investing activities 2,116,239 1,168,054
Cash flows from financing activities:    
Net decrease in deposits (1,701,313) (1,595,130)
Net cash used in financing activities (1,701,313) (1,595,130)
Net increase (decrease) in cash and cash equivalents 2,860,240 (742,824)
Cash and cash equivalents at beginning of period 3,236,582 5,789,778
Cash and cash equivalents at end of period 6,096,822 5,046,954
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 12,729 $ 14,123
Noncash transfer of loans to other real estate owned $ 91,609