XML 18 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Beginning balance $ 735,000 $ 839,000  
Provision (credit) for loan losses (60,000) 40,000  
Charge-offs (12,000) (260,000)  
Recoveries 17,000 7,000  
Net (charge-offs) recoveries 5,000 (253,000)  
Ending balance 680,000 626,000  
Period-end amount allocated to: Loans individually evaluated for impairment 313,000   $ 274,000
Period-end amount allocated to: Loans collectively evaluated for impairment 367,000   461,000
Period-end amount allocated to: Total 680,263   734,567
Loans, ending balance: Loans individually evaluated for impairment 1,907,000   2,005,000
Loans, ending balance: Loans collectively evaluated for impairment 37,282,000   38,856,000
Loans, ending balance: Total 39,189,291   40,861,890
Commercial And Industrial      
Beginning balance 403,000 483,000  
Provision (credit) for loan losses (60,000) 64,000  
Charge-offs 0 (253,000)  
Recoveries 1,000 2,000  
Net (charge-offs) recoveries 1,000 (251,000)  
Ending balance 344,000 296,000  
Period-end amount allocated to: Loans individually evaluated for impairment 283,000   247,000
Period-end amount allocated to: Loans collectively evaluated for impairment 61,000   156,000
Period-end amount allocated to: Total 344,000   403,000
Loans, ending balance: Loans individually evaluated for impairment 470,000   382,000
Loans, ending balance: Loans collectively evaluated for impairment 4,214,000   4,253,000
Loans, ending balance: Total 4,684,000   4,635,000
Commercial Real Estate      
Beginning balance 300,000 280,000  
Provision (credit) for loan losses 0 17,000  
Charge-offs 0 0  
Recoveries 0 0  
Net (charge-offs) recoveries 0 0  
Ending balance 300,000 297,000  
Period-end amount allocated to: Loans individually evaluated for impairment 30,000   27,000
Period-end amount allocated to: Loans collectively evaluated for impairment 270,000   273,000
Period-end amount allocated to: Total 300,000   300,000
Loans, ending balance: Loans individually evaluated for impairment 1,437,000   1,623,000
Loans, ending balance: Loans collectively evaluated for impairment 28,599,000   29,933,000
Loans, ending balance: Total 30,036,000   31,556,000
Consumer Real Estate      
Beginning balance 20,000 59,000  
Provision (credit) for loan losses 0 (40,000)  
Charge-offs 0 0  
Recoveries 1,000 1,000  
Net (charge-offs) recoveries 1,000 1,000  
Ending balance 21,000 20,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 21,000   20,000
Period-end amount allocated to: Total 21,000   20,000
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 3,156,000   3,297,000
Loans, ending balance: Total 3,156,000   3,297,000
Consumer And Other Loans      
Beginning balance 12,000 17,000  
Provision (credit) for loan losses 0 (1,000)  
Charge-offs (12,000) (7,000)  
Recoveries 15,000 4,000  
Net (charge-offs) recoveries 3,000 (3,000)  
Ending balance 15,000 $ 13,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 15,000   12,000
Period-end amount allocated to: Total 15,000   12,000
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,313,000   1,373,000
Loans, ending balance: Total $ 1,313,000   $ 1,373,000