10-Q/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q/A

(Amendment No. 1)

(Mark One)

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:   March 31, 2015

OR

[  ]	TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934

For the transition period from:                    to

Commission file number: 0-25976

UNITED BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Pennsylvania	23-2802415
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification No.)

30 S. 15th Street
Philadelphia, PA	19102
(Address of principal	(Zip code)
executive offices)

Registrant's telephone number, including area code:  (215)351-4600

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [ ]   No [ X]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X]  No [ ]

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

(Check one):
Large accelerated filer [ ]	Accelerated filer [ ]
Non-accelerated filer [ ]	Smaller reporting company [ X]
(Do not check if a smaller
reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes [ ]  No [X]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

As of September 11, 2015 the aggregate number of the shares of the Registrant’s Common Stock issued was 826,921.

The Series Preferred Stock consists of 500,000 authorized shares of stock of which 250,000 have been designated as Series A Preferred stock of which 124,342 shares are issued as of September 11, 2015.

EXPLANATORY NOTE

The sole purpose of this amendment to our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2015, originally filed with the Securities and Exchange Commission on August 14, 2015, is to furnish Exhibit 101 to the Form 10-Q which contains the XBRL (eXtensible Business Reporting Language) Interactive Data File for the financial statements and notes included in Part 1, Item 1 of the Form 10-Q.

No changes have been made to the Form 10-Q other than the furnishing of Exhibit 101 described above. This amendment does not reflect subsequent events occurring after the original filing date of the Form 10-Q or modify or update in any way disclosures made in the Form 10-Q.

Pursuant to Rule 406T of Regulation S-T, the Interactive Data File on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under those sections.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	UNITED BANCSHARES, INC
	(Registrant)
September 11, 2015	/s/ Evelyn F. Smalls
Date	Evelyn F. Smalls
	President and Chief Executive Officer
September 11, 2015	/s/ Brenda Hudson-Nelson
Date	Executive Vice President,
	Chief Financial Officer

Exhibit No.	Description
3.1	Certificate of Incorporation (1)
3.2	Bylaws (1)
31.1	Rule 13a-14(a)/15d-14(a) Certifications (1)
31.2	Rule 13a-14(a)/15d-14(a) Certifications (1)
32.1	Section 1350 Certifications (1)
32.2 101.INS 101.SCH 101.CAL 101.DEF 101.LAB 101.PRE	Section 1350 Certifications (1) XBRL Instance Document (2) XBRL Taxonomy Extension Schema Document(2) XBRL Taxonomy Extension Calculation Linkbase Document(2) XBRL Taxonomy Extension Definition Linkbase Document(2) XBRL Taxonomy Extension Label Linkbase Document(2) XBRL Taxonomy Extension Presentation Linkbase Document(2)

(1)	Filed previously.
(2)	Furnished herewith.

XML

5. Investment Securities: Schedule of Investments Classified by Contractual Maturity Date (Details) - USD ($)	Mar. 31, 2015	Dec. 31, 2014
Amortized Cost, due after one year through five years	$ 0
Fair Value, due after one year through five years	0
Amortized Cost, due after five years through ten years	3,597,000
Fair Value, due after five years through ten years	3,596,000
Available-for-sale Securities, Amortized Cost Basis	7,924,000	$ 8,560,000
Available-for-sale, at fair value	7,989,693	8,539,892
Total debt securities, Amortized Cost Basis	7,794,000
Total debt securities, Fair Value	7,860,000
Government Sponsored Enterprises residential mortgage-backed securities
Available-for-sale Securities, Amortized Cost Basis	4,197,000	4,333,000
Available-for-sale, at fair value	4,264,000	4,374,000
Investments in money market funds
Available-for-sale Securities, Amortized Cost Basis	130,000	130,000
Available-for-sale, at fair value	$ 130,000	$ 130,000

XML

8. Fair Value: Schedule of Fair Value of Financial Instruments at Year-End (Details) - USD ($)		Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014	Dec. 31, 2013
Assets:
Cash and cash equivalents		$ 6,096,822	$ 3,236,582	$ 5,046,954	$ 5,789,778
Available for sale securities		7,989,693	8,539,892
Loans held for sale, at fair value		2,415,969	6,160,183
Loans held at fair value		1,792,488	628,750
Loans, net of allowance for loan losses		38,509,028	40,127,323
Liabilities:
Savings deposits		12,143,144	12,091,282
Accrued interest payable		21,068	16,253
Fair Value, Inputs, Level 1
Assets:
Loans held for sale, at fair value		0	0
Loans held at fair value		0	0
Fair Value, Inputs, Level 2
Assets:
Loans held for sale, at fair value		2,415,669	6,160,183
Loans held at fair value		0	0
Fair Value, Inputs, Level 3
Assets:
Loans held for sale, at fair value		0	0
Loans held at fair value		1,792,488	628,750
Carrying Amount
Assets:
Available for sale securities	[1]	7,989,693	8,539,892
Carrying Amount | Fair Value, Inputs, Level 1
Assets:
Cash and cash equivalents		6,097,000	3,237,000
Carrying Amount | Fair Value, Inputs, Level 2
Assets:
Loans held for sale, at fair value		2,415,669	6,160,183
Loans, net of allowance for loan losses	[2]	38,509,028	40,127,323
Interest Receivable		249,102	249,571
Liabilities:
Demand Deposits		27,791,000	28,723,000
Savings deposits		12,143,000	12,091,000
Time deposits		15,327,000	16,148,000
Accrued interest payable		21,000	16,000
Carrying Amount | Fair Value, Inputs, Level 3
Assets:
Loans held at fair value		1,792,488	628,750
Fair Value
Assets:
Available for sale securities	[1]	7,989,693	8,539,892
Fair Value | Fair Value, Inputs, Level 1
Assets:
Cash and cash equivalents		6,097,000	3,237,000
Fair Value | Fair Value, Inputs, Level 2
Assets:
Loans held for sale, at fair value		2,415,669	6,160,183
Loans, net of allowance for loan losses	[2]	38,324,000	40,069,000
Interest Receivable		249,102	249,571
Liabilities:
Demand Deposits		27,791,000	28,723,000
Savings deposits		12,143,000	12,091,000
Time deposits		15,338,000	16,157,000
Accrued interest payable		21,000	16,000
Fair Value | Fair Value, Inputs, Level 3
Assets:
Loans held at fair value		$ 1,792,488	$ 628,750

[1] Level 1 for money market funds; Level 2 for all other securities.

[2] Level 2 for non-impaired loans; Level 3 for impaired loans.

XML

7. Other Real Estate Owned: Schedule of Components Of Other Real Estate Owned (Details) - USD ($)	Mar. 31, 2015	Dec. 31, 2014	Mar. 31, 2014	Dec. 31, 2013
Other real estate owned	$ 707,544	$ 563,543	$ 433,087	$ 433,087
Commercial Real Estate
Other real estate owned	335,000	191,000
Residential Real Estate
Other real estate owned	$ 373,000	$ 373,000

XML

9. Regulatory: The requirements and status of items included in the Consent Orders (Details)	3 Months Ended
	Mar. 31, 2015
Details
Description of Regulatory Requirements, Prompt Corrective Action	Develop a written capital plan detailing the manner in which the Bank will meet and maintain a ratio of Tier 1 capital to total assets (“leverage ratio”) of at least 8.5% and a ratio of qualifying total capital to risk-weighted assets (total risk-based capital ratio) of at least 12.5%, within a reasonable but unspecified time period

XML

6. Loans and Allowance For Loan Losses: Interest income on impaired loans (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Average Recorded Investment	$ 1,910	$ 1,763
Interest recognized on impaired loans	1	2
Commercial And Industrial
Average Recorded Investment	412	405
Interest recognized on impaired loans	1	0
Commercial And Industrial | Commercial
Average Recorded Investment	335	357
Interest recognized on impaired loans	0	0
Commercial And Industrial | SBA Loans
Average Recorded Investment	62	48
Interest recognized on impaired loans	0	0
Commercial And Industrial | Asset Based Loans
Average Recorded Investment	15	0
Interest recognized on impaired loans	1	0
Commercial Real Estate
Average Recorded Investment	1,498	1,358
Interest recognized on impaired loans	0	2
Commercial Real Estate | SBA Loans
Average Recorded Investment	116	161
Interest recognized on impaired loans	0	0
Commercial Real Estate | Commercial Mortgages
Average Recorded Investment	869	573
Interest recognized on impaired loans	0	0
Commercial Real Estate | Religious Organizations
Average Recorded Investment	513	624
Interest recognized on impaired loans	$ 0	$ 2

XML

8. Fair Value: Schedule of Fair Value of Financial Instruments at Year-End (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Fair Value of Financial Instruments at Year-End

The fair value of assets and liabilities are depicted below:

		March 31, 2015		December 31, 2014
(in 000’s)	Level in	Carrying	Fair	Carrying	Fair
	Value Hierarchy	Amount	Value	Amount	Value
(Dollars in thousands)
Assets:
Cash and cash equivalents	Level 1	$6,097	$6,097	$3,237	$3,237
Available for sale securities	(1)	7,990	7,990	8,540	8,540
Loans held for sale	Level 2	2,416	2,416	6,160	6,160
Loans held at fair value	Level 3	1,792	1,792	629	629
Loans, net of allowance for loan losses	(2)	38,509	38,324	40,127	40,069
Accrued interest receivable	Level 2	249	249	250	250
Liabilities:
Demand deposits	Level 2	27,791	27,791	28,723	28,723
Savings deposits	Level 2	12,143	12,143	12,091	12,091
Time deposits	Level 2	15,327	15,338	16,148	16,157
Accrued interest payable	Level 2	21	21	16	16

XML

6. Loans and Allowance For Loan Losses: Schedule of Impaired Loans (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Impaired Loans

Impaired loans as of March 31, 2015 are set forth in the following table.

(In 000's)	Unpaid Contractual	Recorded Investment	Recorded Investment	Total
	Principal	With No	With	Recorded	Related
	Balance	Allowance	Allowance	Investment	Allowance
Commercial and industrial:
Commercial	$335	$37	$298	$335	$226
SBA Loans	89	40	49	89	48
Asset-based	46	-	46	46	9
Total commercial and industrial	470	77	393	470	283
Commercial real estate:
Commercial mortgages	1,064	812	-	812	24
SBA Loans	116	-	116	116	6
Religious organizations	509	509	-	509	-
Total commercial real estate	1,822	1,321	116	1,437	30
Total loans	$2,159	$1,398	$509	$1,907	$313

Impaired loans as of December 31, 2014 are set forth in the following table.

(In 000's)	Unpaid Contractual	Recorded Investment	Recorded Investment	Total
	Principal	With No	With	Recorded	Related
	Balance	Allowance	Allowance	Investment	Allowance
Commercial and industrial:
Commercial	$501	$38	$210	$248	$199
SBA loans	94	46	48	94	48
Asset-based	40	40	-	40	-
Total commercial and industrial	635	124	258	382	247
Commercial real estate:
Commercial mortgages	985	616	369	985	27
SBA Loans	118	118	-	118	-
Religious organizations	520	520	-	520	-
Total commercial real estate	1,623	1,254	369	1,623	27
Total loans	$2,258	$1,378	$627	$2,005	$274

XML

8. Fair Value: Schedule of Fair Value of Assets on a Recurring Basis (Details) - USD ($)	Mar. 31, 2015	Dec. 31, 2014
Assets, Fair Value Disclosure, Recurring	$ 7,990,000	$ 8,540,000
Loans held for sale, at fair value	2,415,969	6,160,183
Loans held at fair value	1,792,488	628,750
U.S. Government agency securities
Assets, Fair Value Disclosure, Recurring	3,596,000	4,036,000
Government Sponsored Enterprises residential mortgage-backed securities
Assets, Fair Value Disclosure, Recurring	4,264,000	4,374,000
Investments in money market funds
Assets, Fair Value Disclosure, Recurring	130,000	130,000
Fair Value, Inputs, Level 1
Assets, Fair Value Disclosure, Recurring	130,000	130,000
Loans held for sale, at fair value	0	0
Loans held at fair value	0	0
Fair Value, Inputs, Level 1 | U.S. Government agency securities
Assets, Fair Value Disclosure, Recurring	0	0
Fair Value, Inputs, Level 1 | Government Sponsored Enterprises residential mortgage-backed securities
Assets, Fair Value Disclosure, Recurring	0	0
Fair Value, Inputs, Level 1 | Investments in money market funds
Assets, Fair Value Disclosure, Recurring	130,000	130,000
Fair Value, Inputs, Level 2
Assets, Fair Value Disclosure, Recurring	7,860,000	8,410,000
Loans held for sale, at fair value	2,415,669	6,160,183
Loans held at fair value	0	0
Fair Value, Inputs, Level 2 | U.S. Government agency securities
Assets, Fair Value Disclosure, Recurring	3,596,000	4,036,000
Fair Value, Inputs, Level 2 | Government Sponsored Enterprises residential mortgage-backed securities
Assets, Fair Value Disclosure, Recurring	4,264,000	4,374,000
Fair Value, Inputs, Level 2 | Investments in money market funds
Assets, Fair Value Disclosure, Recurring	0	0
Fair Value, Inputs, Level 3
Assets, Fair Value Disclosure, Recurring	0	0
Loans held for sale, at fair value	0	0
Loans held at fair value	1,792,488	628,750
Fair Value, Inputs, Level 3 | U.S. Government agency securities
Assets, Fair Value Disclosure, Recurring	0	0
Fair Value, Inputs, Level 3 | Government Sponsored Enterprises residential mortgage-backed securities
Assets, Fair Value Disclosure, Recurring	0	0
Fair Value, Inputs, Level 3 | Investments in money market funds
Assets, Fair Value Disclosure, Recurring	$ 0	$ 0

XML

6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Beginning balance	$ 735,000	$ 839,000
Provision (credit) for loan losses	(60,000)	40,000
Charge-offs	(12,000)	(260,000)
Recoveries	17,000	7,000
Net (charge-offs) recoveries	5,000	(253,000)
Ending balance	680,000	626,000
Period-end amount allocated to: Loans individually evaluated for impairment	313,000		$ 274,000
Period-end amount allocated to: Loans collectively evaluated for impairment	367,000		461,000
Period-end amount allocated to: Total	680,263		734,567
Loans, ending balance: Loans individually evaluated for impairment	1,907,000		2,005,000
Loans, ending balance: Loans collectively evaluated for impairment	37,282,000		38,856,000
Loans, ending balance: Total	39,189,291		40,861,890
Commercial And Industrial
Beginning balance	403,000	483,000
Provision (credit) for loan losses	(60,000)	64,000
Charge-offs	0	(253,000)
Recoveries	1,000	2,000
Net (charge-offs) recoveries	1,000	(251,000)
Ending balance	344,000	296,000
Period-end amount allocated to: Loans individually evaluated for impairment	283,000		247,000
Period-end amount allocated to: Loans collectively evaluated for impairment	61,000		156,000
Period-end amount allocated to: Total	344,000		403,000
Loans, ending balance: Loans individually evaluated for impairment	470,000		382,000
Loans, ending balance: Loans collectively evaluated for impairment	4,214,000		4,253,000
Loans, ending balance: Total	4,684,000		4,635,000
Commercial Real Estate
Beginning balance	300,000	280,000
Provision (credit) for loan losses	0	17,000
Charge-offs	0	0
Recoveries	0	0
Net (charge-offs) recoveries	0	0
Ending balance	300,000	297,000
Period-end amount allocated to: Loans individually evaluated for impairment	30,000		27,000
Period-end amount allocated to: Loans collectively evaluated for impairment	270,000		273,000
Period-end amount allocated to: Total	300,000		300,000
Loans, ending balance: Loans individually evaluated for impairment	1,437,000		1,623,000
Loans, ending balance: Loans collectively evaluated for impairment	28,599,000		29,933,000
Loans, ending balance: Total	30,036,000		31,556,000
Consumer Real Estate
Beginning balance	20,000	59,000
Provision (credit) for loan losses	0	(40,000)
Charge-offs	0	0
Recoveries	1,000	1,000
Net (charge-offs) recoveries	1,000	1,000
Ending balance	21,000	20,000
Period-end amount allocated to: Loans individually evaluated for impairment	0		0
Period-end amount allocated to: Loans collectively evaluated for impairment	21,000		20,000
Period-end amount allocated to: Total	21,000		20,000
Loans, ending balance: Loans individually evaluated for impairment	0		0
Loans, ending balance: Loans collectively evaluated for impairment	3,156,000		3,297,000
Loans, ending balance: Total	3,156,000		3,297,000
Consumer And Other Loans
Beginning balance	12,000	17,000
Provision (credit) for loan losses	0	(1,000)
Charge-offs	(12,000)	(7,000)
Recoveries	15,000	4,000
Net (charge-offs) recoveries	3,000	(3,000)
Ending balance	15,000	$ 13,000
Period-end amount allocated to: Loans individually evaluated for impairment	0		0
Period-end amount allocated to: Loans collectively evaluated for impairment	15,000		12,000
Period-end amount allocated to: Total	15,000		12,000
Loans, ending balance: Loans individually evaluated for impairment	0		0
Loans, ending balance: Loans collectively evaluated for impairment	1,313,000		1,373,000
Loans, ending balance: Total	$ 1,313,000		$ 1,373,000

XML

3. Changes in Accumulated Other Comprehensive Income: Schedule of Components of Other Comprehensive Loss (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Details
Unrealized holding gain arising during period, before tax amount	$ 86	$ 183
Unrealized holding gain arising during period, taxes	(29)	(60)
Unrealized holding gain arising during period, net of tax amount	57	123
Less: reclassification adjustment for gains (losses) realized in net loss, before tax amount	0	0
Less: reclassification adjustment for gains (losses) realized in net loss, taxes	0	0
Less: reclassification adjustment for gains (losses) realized in net loss, net of tax amount	0	0
Other comprehensive gain, net, before tax amount	86	183
Other comprehensive gain, net, taxes	(29)	60
Other comprehensive gain, net, net of tax amount	$ 57	$ 123

XML

8. Fair Value: Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2015	Dec. 31, 2014
Loans held at fair value	$ 1,792,488	$ 628,750
Fair Value, Inputs, Level 3
Loans held at fair value	$ 1,792,488	$ 628,750
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3
Fair Value Measurements, Valuation Techniques	Discounted cash flow
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | Minimum
Constant prepayment rate	7.19%	7.58%
Weighted average discount rate	8.03%	9.02%
Weighted average life	3 years 7 months 20 days	3 years 9 months
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | Maximum
Constant prepayment rate	7.46%	8.52%
Weighted average discount rate	8.03%	9.24%
Weighted average life	9 years 14 days	4 years 3 months

XML

7. Other Real Estate Owned: Schedule of Change in Other Real Estate Owned (Details) - USD ($)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Details
Other Real Estate, Beginning Balance	$ 563,543	$ 433,087
Additions, transfers from loans	92,000	0
Less: write-ups	52,000	0
Other Real Estate, Ending Balance	$ 707,544	$ 433,087

XML

4. New Authoritative Accounting Guidance

3 Months Ended

Mar. 31, 2015

Notes

4. New Authoritative Accounting Guidance

4. New Authoritative Accounting Guidance

ASU 2014-04, Receivables — Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure. ASU 2014-04 clarifies that an in substance repossession or foreclosure occurs and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (a) the creditor obtaining legal title to residential real estate property upon completion of a foreclosure or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan though completion of a deed in lieu of foreclosure or through a similar legal agreement.  The amendments require interim and annual disclosure of both the amount of the foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure. This guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The adoption of this amendment had no impact on the Company’s consolidated financial statements.

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The standard is effective for annual periods beginning after December 15, 2017, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). We are currently evaluating the impact of our pending adoption of ASU 2014-09 on our consolidated financial statements and have not yet determined the method by which we will adopt the standard in 2018.

XML

6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Past Due Loans (Details) - USD ($)	Mar. 31, 2015	Dec. 31, 2014
Past Due Loans	$ 3,006,000	$ 3,063,000
Nonaccrual	2,325,000	2,481,000
Current Loans	36,182,000	37,798,000
Total Loans	39,189,291	40,861,890
Commercial And Industrial
Past Due Loans	293,000	296,000
Nonaccrual	293,000	296,000
Current Loans	4,391,000	4,339,000
Total Loans	4,684,000	4,635,000
Commercial And Industrial | Commercial
Past Due Loans	245,000	248,000
Nonaccrual	245,000	248,000
Current Loans	2,366,000	2,315,000
Total Loans	2,611,000	2,563,000
Commercial And Industrial | SBA Loans
Past Due Loans	48,000	48,000
Nonaccrual	48,000	48,000
Current Loans	164,000	120,000
Total Loans	212,000	168,000
Commercial And Industrial | Asset Based Loans
Past Due Loans	0	0
Nonaccrual	0	0
Current Loans	1,861,000	1,904,000
Total Loans	1,861,000	1,904,000
Commercial Real Estate
Past Due Loans	1,915,000	1,723,000
Nonaccrual	1,527,000	1,623,000
Current Loans	28,121,000	29,833,000
Total Loans	30,036,000	31,556,000
Commercial Real Estate | SBA Loans
Past Due Loans	116,000	118,000
Nonaccrual	116,000	118,000
Current Loans	402,000	407,000
Total Loans	518,000	525,000
Commercial Real Estate | Commercial Mortgages
Past Due Loans	1,289,000	1,085,000
Nonaccrual	901,000	985,000
Current Loans	13,399,000	14,385,000
Total Loans	14,688,000	15,470,000
Commercial Real Estate | Construction
Past Due Loans	0	0
Nonaccrual	0	0
Current Loans	3,291,000	3,423,000
Total Loans	3,291,000	3,423,000
Commercial Real Estate | Religious Organizations
Past Due Loans	510,000	520,000
Nonaccrual	510,000	520,000
Current Loans	11,029,000	11,618,000
Total Loans	11,539,000	12,138,000
Consumer Real Estate
Past Due Loans	675,000	808,000
Nonaccrual	505,000	562,000
Current Loans	2,481,000	2,489,000
Total Loans	3,156,000	3,297,000
Consumer Real Estate | Home Equity Line of Credit
Past Due Loans	0	0
Nonaccrual	0	0
Current Loans	22,000	22,000
Total Loans	22,000	22,000
Consumer Real Estate | Home Equity Loans
Past Due Loans	533,000	614,000
Nonaccrual	363,000	368,000
Current Loans	490,000	433,000
Total Loans	1,023,000	1,047,000
Consumer Real Estate | 1-4 Family Residential Mortgages
Past Due Loans	142,000	194,000
Nonaccrual	142,000	194,000
Current Loans	1,969,000	2,034,000
Total Loans	2,111,000	2,228,000
Total Real Estate
Past Due Loans	2,590,000	2,531,000
Nonaccrual	2,032,000	2,185,000
Current Loans	30,602,000	32,322,000
Total Loans	33,192,000	34,853,000
Consumer And Other Loans
Past Due Loans	123,000	236,000
Nonaccrual	0	0
Current Loans	1,189,000	1,137,000
Total Loans	1,313,000	1,373,000
Consumer And Other Loans | Consumer Installment
Past Due Loans	0	0
Nonaccrual	0	0
Current Loans	0	7,000
Total Loans	0	7,000
Consumer And Other Loans | Student Loans
Past Due Loans	123,000	224,000
Nonaccrual	0	0
Current Loans	1,052,000	997,000
Total Loans	1,175,000	1,221,000
Consumer And Other Loans | Other
Past Due Loans	0	12,000
Nonaccrual	0	0
Current Loans	137,000	133,000
Total Loans	138,000	145,000
Loans 30-89 Days Past Due
Past Due Loans	449,000	411,000
Loans 30-89 Days Past Due | Commercial And Industrial
Past Due Loans	0	0
Loans 30-89 Days Past Due | Commercial And Industrial | Commercial
Past Due Loans	0	0
Loans 30-89 Days Past Due | Commercial And Industrial | SBA Loans
Past Due Loans	0	0
Loans 30-89 Days Past Due | Commercial And Industrial | Asset Based Loans
Past Due Loans	0	0
Loans 30-89 Days Past Due | Commercial Real Estate
Past Due Loans	261,000	17,000
Loans 30-89 Days Past Due | Commercial Real Estate | SBA Loans
Past Due Loans	0	0
Loans 30-89 Days Past Due | Commercial Real Estate | Commercial Mortgages
Past Due Loans	261,000	17,000
Loans 30-89 Days Past Due | Commercial Real Estate | Construction
Past Due Loans	0	0
Loans 30-89 Days Past Due | Commercial Real Estate | Religious Organizations
Past Due Loans	0	0
Loans 30-89 Days Past Due | Consumer Real Estate
Past Due Loans	170,000	246,000
Loans 30-89 Days Past Due | Consumer Real Estate | Home Equity Line of Credit
Past Due Loans	0	0
Loans 30-89 Days Past Due | Consumer Real Estate | Home Equity Loans
Past Due Loans	170,000	246,000
Loans 30-89 Days Past Due | Consumer Real Estate | 1-4 Family Residential Mortgages
Past Due Loans	0	0
Loans 30-89 Days Past Due | Total Real Estate
Past Due Loans	431,000	263,000
Loans 30-89 Days Past Due | Consumer And Other Loans
Past Due Loans	18,000	148,000
Loans 30-89 Days Past Due | Consumer And Other Loans | Consumer Installment
Past Due Loans	0	0
Loans 30-89 Days Past Due | Consumer And Other Loans | Student Loans
Past Due Loans	18,000	136,000
Loans 30-89 Days Past Due | Consumer And Other Loans | Other
Past Due Loans	0	12,000
Accruing Loans 90 or More Days Past Due
Past Due Loans	232,000	171,000
Accruing Loans 90 or More Days Past Due | Commercial And Industrial
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Commercial And Industrial | Commercial
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Commercial And Industrial | SBA Loans
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Commercial And Industrial | Asset Based Loans
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Commercial Real Estate
Past Due Loans	127,000	83,000
Accruing Loans 90 or More Days Past Due | Commercial Real Estate | SBA Loans
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Commercial Real Estate | Commercial Mortgages
Past Due Loans	127,000	83,000
Accruing Loans 90 or More Days Past Due | Commercial Real Estate | Construction
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Commercial Real Estate | Religious Organizations
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Consumer Real Estate
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Consumer Real Estate | Home Equity Line of Credit
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Consumer Real Estate | Home Equity Loans
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Consumer Real Estate | 1-4 Family Residential Mortgages
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Total Real Estate
Past Due Loans	127,000	83,000
Accruing Loans 90 or More Days Past Due | Consumer And Other Loans
Past Due Loans	105,000	88,000
Accruing Loans 90 or More Days Past Due | Consumer And Other Loans | Consumer Installment
Past Due Loans	0	0
Accruing Loans 90 or More Days Past Due | Consumer And Other Loans | Student Loans
Past Due Loans	105,000	88,000
Accruing Loans 90 or More Days Past Due | Consumer And Other Loans | Other
Past Due Loans	$ 0	$ 0

XML

7. Other Real Estate Owned: Schedule of Components of Net Expense of Other Real Estate Owned (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Components of Net Expense of Other Real Estate Owned

The following table details the components of net expense of other real estate owned:

	Three Months Ended	Three Months Ended
(in 000's)	March 31, 2015	March 31, 2014
Insurance	$3	$5
Professional fees	5	-
Real estate taxes	3	7
Utilities	1	1
Other	-	-
Transfer-in write-up	(52)	-
Impairment charges (net)	-	-
Total {verbose}	$(40)	$13

XML

7. Other Real Estate Owned: Schedule of Components Of Other Real Estate Owned (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Components Of Other Real Estate Owned

 The following schedule reflects the components of other real estate owned:

(in 000's)	March 31, 2015	December 31, 2014
Commercial real estate	$335	$191
Residential real estate	373	373
Total	$708	$564

XML

9. Regulatory (Details) - BankMember	Mar. 31, 2015	Dec. 31, 2014
Tier One Leverage Capital Ratio	5.22%	5.18%
Risk Based Capital Ratio	9.03%	8.60%

XML

6. Loans and Allowance For Loan Losses: Schedule of Bank Loans by Class According to Credit Quality (Details) - USD ($)	Mar. 31, 2015	Dec. 31, 2014
Commercial real estate	$ 30,036,000	$ 31,556,000
Consumer real estate	3,156,000	3,297,000
Consumer loans other	1,313,000	1,373,000
Loans, net	39,189,000	40,861,000
Total Loans	39,189,291	40,861,890
Commercial And Industrial
Total Loans	4,684,000	4,635,000
Commercial And Industrial | Commercial
Total Loans	2,611,000	2,563,000
Commercial And Industrial | SBA Loans
Total Loans	212,000	168,000
Commercial Real Estate
Total Loans	30,036,000	31,556,000
Commercial Real Estate | SBA Loans
Total Loans	518,000	525,000
Commercial Real Estate | Commercial Mortgages
Total Loans	14,688,000	15,470,000
Commercial Real Estate | Construction
Total Loans	3,291,000	3,423,000
Commercial Real Estate | Religious Organizations
Total Loans	11,539,000	12,138,000
Consumer Real Estate
Total Loans	3,156,000	3,297,000
Consumer And Other Loans
Total Loans	1,313,000	1,373,000
Good/Excellent
Loans and Leases Receivable, Gross, Commercial	250,000	300,000
Good/Excellent | Commercial And Industrial
Loans and Leases Receivable, Gross, Commercial	250,000	300,000
Good/Excellent | Commercial And Industrial | Commercial
Loans and Leases Receivable, Gross, Commercial	250,000	300,000
Good/Excellent | Commercial And Industrial | SBA Loans
Loans and Leases Receivable, Gross, Commercial	0	0
Good/Excellent | Commercial And Industrial | Asset Based
Loans and Leases Receivable, Gross, Commercial	0	0
Good/Excellent | Commercial Real Estate
Commercial real estate	0	0
Good/Excellent | Commercial Real Estate | SBA Loans
Commercial real estate	0	0
Good/Excellent | Commercial Real Estate | Commercial Mortgages
Commercial real estate	0	0
Good/Excellent | Commercial Real Estate | Construction
Commercial real estate	0	0
Good/Excellent | Commercial Real Estate | Religious Organizations
Commercial real estate	0	0
Satisfactory
Loans and Leases Receivable, Gross, Commercial	28,195,000	29,549,000
Satisfactory | Commercial And Industrial
Loans and Leases Receivable, Gross, Commercial	3,183,000	3,135,000
Satisfactory | Commercial And Industrial | Commercial
Loans and Leases Receivable, Gross, Commercial	1,370,000	1,321,000
Satisfactory | Commercial And Industrial | SBA Loans
Loans and Leases Receivable, Gross, Commercial	123,000	80,000
Satisfactory | Commercial And Industrial | Asset Based
Loans and Leases Receivable, Gross, Commercial	1,690,000	1,734,000
Satisfactory | Commercial Real Estate
Commercial real estate	25,012,000	26,414,000
Satisfactory | Commercial Real Estate | SBA Loans
Commercial real estate	233,000	237,000
Satisfactory | Commercial Real Estate | Commercial Mortgages
Commercial real estate	12,365,000	13,024,000
Satisfactory | Commercial Real Estate | Construction
Commercial real estate	3,291,000	3,423,000
Satisfactory | Commercial Real Estate | Religious Organizations
Commercial real estate	9,123,000	9,730,000
Pass
Loans and Leases Receivable, Gross, Commercial	2,707,000	2,677,000
Pass | Commercial And Industrial
Loans and Leases Receivable, Gross, Commercial	651,000	598,000
Pass | Commercial And Industrial | Commercial
Loans and Leases Receivable, Gross, Commercial	526,000	474,000
Pass | Commercial And Industrial | SBA Loans
Loans and Leases Receivable, Gross, Commercial	0	0
Pass | Commercial And Industrial | Asset Based
Loans and Leases Receivable, Gross, Commercial	125,000	124,000
Pass | Commercial Real Estate
Commercial real estate	2,056,000	2,079,000
Pass | Commercial Real Estate | SBA Loans
Commercial real estate	169,000	170,000
Pass | Commercial Real Estate | Commercial Mortgages
Commercial real estate	713,000	724,000
Pass | Commercial Real Estate | Construction
Commercial real estate	0	0
Pass | Commercial Real Estate | Religious Organizations
Commercial real estate	1,174,000	1,185,000
Special Mention
Loans and Leases Receivable, Gross, Commercial	788,000	980,000
Special Mention | Commercial And Industrial
Loans and Leases Receivable, Gross, Commercial	0	220,000
Special Mention | Commercial And Industrial | Commercial
Loans and Leases Receivable, Gross, Commercial	0	220,000
Special Mention | Commercial And Industrial | SBA Loans
Loans and Leases Receivable, Gross, Commercial	0	0
Special Mention | Commercial And Industrial | Asset Based
Loans and Leases Receivable, Gross, Commercial	0	0
Special Mention | Commercial Real Estate
Commercial real estate	788,000	760,000
Special Mention | Commercial Real Estate | SBA Loans
Commercial real estate	0	0
Special Mention | Commercial Real Estate | Commercial Mortgages
Commercial real estate	56,000	57,000
Special Mention | Commercial Real Estate | Construction
Commercial real estate	0	0
Special Mention | Commercial Real Estate | Religious Organizations
Commercial real estate	732,000	703,000
Substandard
Loans and Leases Receivable, Gross, Commercial	2,331,000	2,233,000
Substandard | Commercial And Industrial
Loans and Leases Receivable, Gross, Commercial	467,000	247,000
Substandard | Commercial And Industrial | Commercial
Loans and Leases Receivable, Gross, Commercial	332,000	113,000
Substandard | Commercial And Industrial | SBA Loans
Loans and Leases Receivable, Gross, Commercial	89,000	88,000
Substandard | Commercial And Industrial | Asset Based
Loans and Leases Receivable, Gross, Commercial	46,000	46,000
Substandard | Commercial Real Estate
Commercial real estate	1,864,000	1,986,000
Substandard | Commercial Real Estate | SBA Loans
Commercial real estate	116,000	118,000
Substandard | Commercial Real Estate | Commercial Mortgages
Commercial real estate	1,238,000	1,348,000
Substandard | Commercial Real Estate | Construction
Commercial real estate	0	0
Substandard | Commercial Real Estate | Religious Organizations
Commercial real estate	510,000	520,000
Doubtful
Loans and Leases Receivable, Gross, Commercial	449,000	452,000
Doubtful | Commercial And Industrial
Loans and Leases Receivable, Gross, Commercial	133,000	135,000
Doubtful | Commercial And Industrial | Commercial
Loans and Leases Receivable, Gross, Commercial	133,000	135,000
Doubtful | Commercial And Industrial | SBA Loans
Loans and Leases Receivable, Gross, Commercial	0	0
Doubtful | Commercial And Industrial | Asset Based
Loans and Leases Receivable, Gross, Commercial	0	0
Doubtful | Commercial Real Estate
Commercial real estate	316,000	317,000
Doubtful | Commercial Real Estate | SBA Loans
Commercial real estate	0	0
Doubtful | Commercial Real Estate | Commercial Mortgages
Commercial real estate	316,000	317,000
Doubtful | Commercial Real Estate | Construction
Commercial real estate	0	0
Doubtful | Commercial Real Estate | Religious Organizations
Commercial real estate	0	0
Total
Loans and Leases Receivable, Gross, Commercial	34,720,000	36,191,000
Consumer real estate	3,156,000	3,297,000
Consumer loans other	1,313,000	1,373,000
Total consumer loans	4,469,000	4,670,000
Total | Commercial And Industrial
Loans and Leases Receivable, Gross, Commercial	4,684,000	4,635,000
Total | Commercial And Industrial | Commercial
Loans and Leases Receivable, Gross, Commercial	2,611,000	2,563,000
Total | Commercial And Industrial | SBA Loans
Loans and Leases Receivable, Gross, Commercial	212,000	168,000
Total | Commercial And Industrial | Asset Based
Loans and Leases Receivable, Gross, Commercial	1,861,000	1,904,000
Total | Commercial Real Estate
Commercial real estate	30,036,000	31,556,000
Total | Commercial Real Estate | SBA Loans
Commercial real estate	518,000	525,000
Total | Commercial Real Estate | Commercial Mortgages
Commercial real estate	14,688,000	15,470,000
Total | Commercial Real Estate | Construction
Commercial real estate	3,291,000	3,423,000
Total | Commercial Real Estate | Religious Organizations
Commercial real estate	11,539,000	12,138,000
Total | Consumer Real Estate | Home Equity
Consumer real estate	1,023,000	1,047,000
Total | Consumer Real Estate | Home Equity Line Of Credit
Consumer real estate	22,000	22,000
Total | Consumer Real Estate | 1-4 Family Residential Mortgages
Consumer real estate	2,111,000	2,228,000
Total | Consumer And Other Loans | Consumer Installment
Consumer loans other	0	7,000
Total | Consumer And Other Loans | Student Loans
Consumer loans other	1,175,000	1,221,000
Total | Consumer And Other Loans | Other
Consumer loans other	138,000	145,000
Performing
Consumer real estate	2,651,000	2,735,000
Consumer loans other	1,313,000	1,373,000
Total consumer loans	3,964,000	4,108,000
Performing | Consumer Real Estate | Home Equity
Consumer real estate	660,000	679,000
Performing | Consumer Real Estate | Home Equity Line Of Credit
Consumer real estate	22,000	22,000
Performing | Consumer Real Estate | 1-4 Family Residential Mortgages
Consumer real estate	1,969,000	2,034,000
Performing | Consumer And Other Loans | Consumer Installment
Consumer loans other	0	7,000
Performing | Consumer And Other Loans | Student Loans
Consumer loans other	1,175,000	1,221,000
Performing | Consumer And Other Loans | Other
Consumer loans other	138,000	145,000
Nonperforming
Consumer real estate	505,000	562,000
Consumer loans other	0	0
Total consumer loans	505,000	562,000
Nonperforming | Consumer Real Estate | Home Equity
Consumer real estate	363,000	368,000
Nonperforming | Consumer Real Estate | Home Equity Line Of Credit
Consumer real estate	0	0
Nonperforming | Consumer Real Estate | 1-4 Family Residential Mortgages
Consumer real estate	142,000	194,000
Nonperforming | Consumer And Other Loans | Consumer Installment
Consumer loans other	0	0
Nonperforming | Consumer And Other Loans | Student Loans
Consumer loans other	0	0
Nonperforming | Consumer And Other Loans | Other
Consumer loans other	$ 0	$ 0

XML

8. Fair Value: Schedule of Fair Value of Assets on a Recurring Basis (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Fair Value of Assets on a Recurring Basis

Assets on the consolidated balance sheets measured at fair value on a recurring basis are summarized below.

(in 000’s)	Fair Value Measurements at Reporting Date Using:
	Assets Measured at Fair Value at March 31, 2015	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Investment securities available-for-sale:
U.S. Government agency securities	$3,596	$-	$3,596	$-
Government Sponsored Enterprises residential mortgage-backed securities	4,264	-	4,264	-
Money Market Funds	130	130	-	-
Total	$7,990	$130	$7,860	$-
Loans held for sale	$2,416	$-	$2,416	$-
Loans held at fair value	$1,792	$-	$-	$1,792

(in 000’s)	Fair Value Measurements at Reporting Date Using:
	Assets/Liabilities Measured at Fair Value at December 31, 2014	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Investment securities available-for-sale:
U.S. Government Agency securities	$4,036	$-	$4,036	$-
Government Sponsored Enterprises residential mortgage-backed securities	4,374	-	4,374	-
Money Market Funds	130	130	-	-
Total	$8,540	$130	$8,410	$-
Loans held for sale	$6,160	$-	$6,160	$-
Loans held at fair value	$629	$-	$-	$629

XML

8. Fair Value: Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments

These inputs include estimated cashflows, prepayment speeds, average projected default rate and discount rates as follows:

(in 000’s)
Assets measured at fair value	March 31, 2015 Fair value	December 31, 2014 Fair Value	Principal valuation techniques	Significant observable inputs	March 31, 2015 Range of inputs	December 31, 2014 Range of inputs
Loans held at fair value:	$1,792	$629	Discounted cash flow	Constant prepayment rate	7.194% to 7.456%	7.58% to 8.52%
				Weighted average discount rate	8.031% to 8.033%	9.02% to 9.24%
				Weighted average life	3.64 yrs to 9.04 yrs	3.75 yrs to 4.25 yrs

XML

3. Changes in Accumulated Other Comprehensive Income

3 Months Ended

Mar. 31, 2015

Notes

3. Changes in Accumulated Other Comprehensive Income

 3.Changes in Accumulated Other Comprehensive Income

The following table presents the changes in other comprehensive income:

	Three Months Ended March 31, 2015
	Before tax		Net of tax
(in (000’s)	Amount	Taxes	Amount
Unrealized gain on securities:
Unrealized holding gain arising during period	$86	$(29)	$57
Less: reclassification adjustment for gains (losses)
realized in net loss	-	-	-
Other comprehensive gain, net	$86	$(29)	$57

	Three Months Ended March 31, 2014
	Before tax		Net of tax
(in (000’s)	Amount	Taxes	Amount
Unrealized loss on securities:
Unrealized holding gain arising during period	$183	$(60)	$123
Less: reclassification adjustment for gains (losses)
realized in net loss	-	-	-
Other comprehensive gain, net	$183	$60	$123

XML

8. Fair Value: Schedule of Fair Value of Assets Measured on a Nonrecurring Basis (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Fair Value of Assets Measured on a Nonrecurring Basis

The following table presents the assets carried on the consolidated balance sheet by level within the hierarchy as of March 31, 2015 and December 31, 2014, for which a nonrecurring change in fair value has been recorded during the three months ended March 31, 2015 and year ended December 31, 2014.

 Carrying Value at March 31, 2015:

(in 000’s)	Total	Quoted Prices in Active markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	Total fair value gain (loss) during 3 months ended
Impaired loans	$1,594	$-	$-	$1,594	$(44)
Other real estate owned (“OREO”)	$708	$-	$-	$708	$52

Carrying Value at December 31, 2014:

(in 000’s)	Total	Quoted Prices in Active markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs  (Level 3)	Total fair value gain (loss) during 12 months ended
Impaired Loans	$1,731	$-	$-	$1,731	$(142)
Other real estate owned (“OREO”)	$564	$-	$-	$564	$(13)

XML

5. Investment Securities: Schedule of Continuous Unrealized Loss Positions on Held-To-Maturity Investments (Details) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2015 USD ($)	Dec. 31, 2014 USD ($)
Number of Securities	8	19
Less than Twelve Months, Fair Value	$ 1,198	$ 246
Less than 12 Months, Unrealized Losses	(3)	(498)
Twelve Months or Longer, Fair Value	832	4,730
12 Months or Longer, Unrealized Losses	(9)	(77)
Total Fair Value	2,030	4,976
Total Unrealized Losses	$ (12)	$ (81)
U.S. Government agency securities
Number of Securities	5	13
Less than Twelve Months, Fair Value	$ 748	$ 246
Less than 12 Months, Unrealized Losses	(2)	(4)
Twelve Months or Longer, Fair Value	596	3,290
12 Months or Longer, Unrealized Losses	(3)	(57)
Total Fair Value	1,344	3,536
Total Unrealized Losses	$ (5)	$ (61)
Government Sponsored Enterprises residential mortgage-backed securities
Number of Securities	3	6
Less than Twelve Months, Fair Value	$ 450	$ 0
Less than 12 Months, Unrealized Losses	(1)	0
Twelve Months or Longer, Fair Value	236	1,440
12 Months or Longer, Unrealized Losses	(6)	(20)
Total Fair Value	686	1,440
Total Unrealized Losses	$ (7)	$ (20)

XML

8. Fair Value: Schedule of Fair Value of Assets Measured on a Nonrecurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2015	Dec. 31, 2014
Impaired Loans, Carrying Value
Assets, Fair Value Disclosure, Nonrecurring	$ 1,594	$ 1,731
Total fair value loss during the year	(44)	(142)
Other Real Estate Owned
Assets, Fair Value Disclosure, Nonrecurring	708	564
Total fair value loss during the year	52	(13)
Fair Value, Inputs, Level 1 | Impaired Loans, Carrying Value
Assets, Fair Value Disclosure, Nonrecurring	0	0
Fair Value, Inputs, Level 1 | Other Real Estate Owned
Assets, Fair Value Disclosure, Nonrecurring	0	0
Fair Value, Inputs, Level 2 | Impaired Loans, Carrying Value
Assets, Fair Value Disclosure, Nonrecurring	0	0
Fair Value, Inputs, Level 2 | Other Real Estate Owned
Assets, Fair Value Disclosure, Nonrecurring	0	0
Fair Value, Inputs, Level 3 | Impaired Loans, Carrying Value
Assets, Fair Value Disclosure, Nonrecurring	1,594	1,731
Fair Value, Inputs, Level 3 | Other Real Estate Owned
Assets, Fair Value Disclosure, Nonrecurring	$ 708	$ 564

XML

CONSOLIDATED BALANCE SHEETS - USD ($)		Mar. 31, 2015	Dec. 31, 2014
Cash and cash equivalents
Cash and due from banks		$ 1,799,574	$ 1,919,494
Interest-bearing deposits with banks		310,248	310,088
Federal funds sold		3,987,000	1,007,000
Cash and cash equivalents		6,096,822	3,236,582
Available-for-sale, at fair value		7,989,693	8,539,892
Loans held for sale		2,415,969	6,160,183
Loans held at fair value		1,792,488	628,750
Loans, net of unearned discounts and deferred fees		39,189,291	40,861,890
Less allowance for loan losses		(680,263)	(734,567)
Net loans		38,509,028	40,127,323
Bank premises and equipment, net		521,627	549,466
Accrued interest receivable		249,102	249,571
Other real estate owned		707,544	563,543
Prepaid expenses and other assets		589,813	408,956
Total assets		58,872,086	60,464,266
Liabilities:
Demand deposits, noninterest-bearing		14,439,308	14,984,387
Demand deposits, interest-bearing		13,351,954	13,738,476
Savings deposits		12,143,144	12,091,282
Time deposits, under $100,000		6,061,777	6,533,300
Time deposits, $100,000 and over		9,264,817	9,614,868
Total deposits		55,261,000	56,962,313
Accrued interest payable		21,068	16,253
Accrued expenses and other liabilities		337,556	305,060
Total liabilities		55,619,624	57,283,626
Shareholders' equity:
Series A preferred stock, noncumulative, 6%, $0.01 par value, 500,000 shares authorized; 124,342 issued and outstanding at March 31, 2015 and 136,842 issued and outstanding at December 31, 2014		1,243	1,368
Common Stock		8,269	10,686
Additional paid-in-capital		14,752,394	14,749,852
Accumulated deficit		(11,553,409)	(11,568,043)
Accumulated other comprehensive income (loss)		43,965	(13,223)
Total shareholders' equity		3,252,462	3,180,640
Total liabilities and shareholders' equity		58,872,086	60,464,266
Common Stock
Shareholders' equity:
Common Stock	[1]	$ 8,269	8,769
Class B Non-voting Common Stock
Shareholders' equity:
Common Stock	[2]		$ 1,917

[1] Common stock, $0.01 par value; 2,000,000 shares authorized; 826,921 issued and outstanding at March 31, 2015 and 876,921 issued and outstanding at December 31, 2014

[2] Class B Non-voting common stock; 250,000 shares authorized; $0.01 par value; 191,667 issued and outstanding at December 31, 2014

XML

6. Loans and Allowance For Loan Losses: Schedule of Impaired Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2015	Dec. 31, 2014
Unpaid Contractual Principal Balance	$ 2,159	$ 2,258
Recorded Investment With No Allowance	1,398	1,378
Recorded Investment With Allowance	509	627
Total Recorded Investment	1,907	2,005
Related Allowance	313	274
Commercial And Industrial
Unpaid Contractual Principal Balance	470	635
Recorded Investment With No Allowance	77	124
Recorded Investment With Allowance	393	258
Total Recorded Investment	470	382
Related Allowance	283	247
Commercial And Industrial | Commercial
Unpaid Contractual Principal Balance	335	501
Recorded Investment With No Allowance	37	38
Recorded Investment With Allowance	298	210
Total Recorded Investment	335	248
Related Allowance	226	199
Commercial And Industrial | SBA Loans
Unpaid Contractual Principal Balance	89	94
Recorded Investment With No Allowance	40	46
Recorded Investment With Allowance	49	48
Total Recorded Investment	89	94
Related Allowance	48	48
Commercial And Industrial | Asset Based Loans
Unpaid Contractual Principal Balance	46	40
Recorded Investment With No Allowance	0	40
Recorded Investment With Allowance	46	0
Total Recorded Investment	46	40
Related Allowance	9	0
Commercial Real Estate
Unpaid Contractual Principal Balance	1,822	1,623
Recorded Investment With No Allowance	1,321	1,254
Recorded Investment With Allowance	116	369
Total Recorded Investment	1,437	1,623
Related Allowance	30	27
Commercial Real Estate | SBA Loans
Unpaid Contractual Principal Balance	116	118
Recorded Investment With No Allowance	0	118
Recorded Investment With Allowance	116	0
Total Recorded Investment	116	118
Related Allowance	6	0
Commercial Real Estate | Commercial Mortgages
Unpaid Contractual Principal Balance	1,064	985
Recorded Investment With No Allowance	812	616
Recorded Investment With Allowance	0	369
Total Recorded Investment	812	985
Related Allowance	24	27
Commercial Real Estate | Religious Organizations
Unpaid Contractual Principal Balance	509	520
Recorded Investment With No Allowance	509	520
Recorded Investment With Allowance	0	0
Total Recorded Investment	509	520
Related Allowance	$ 0	$ 0

XML

1. Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2015

Notes

1. Summary of Significant Accounting Policies

1. Significant Accounting Policies

 United Bancshares, Inc. (the "Company") is a bank holding company registered under the Bank Holding Company Act of 1956.  The Company's principal activity is the ownership and management of its wholly owned subsidiary, United Bank of Philadelphia (the "Bank").

During interim periods, the Company follows the accounting policies set forth in its Annual Report on Form 10-K filed with the Securities and Exchange Commission.  Readers are encouraged to refer to the Company's Form 10-K for the fiscal year ended December 31, 2014 when reviewing this Form 10-Q.  Quarterly results reported herein are not necessarily indicative of results to be expected for other quarters.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) considered necessary to present fairly the Company's consolidated financial position as of March 31, 2015 and December 31, 2014 and the consolidated results of its operations and its cash flows for the three months ended March 31, 2015 and 2014.

Management’s Use of Estimates

The preparation of the financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.  Material estimates which are particularly susceptible to significant change in the near term relate to the fair value of investment securities, the determination of the allowance for loan losses, the fair value of loans held at fair value, valuation allowance for deferred tax assets, the carrying value of other real estate owned, the determination of other than temporary impairment for securities.

Commitments

In the general course of business, there are various outstanding commitments to extend credit, such as letters of credit and un-advanced loan commitments, which are not reflected in the accompanying financial statements. Management does not anticipate any material losses as a result of these commitments.

Contingencies

The Company is from time to time a party to routine litigation in the normal course of its business. Management does not believe that the resolution of any such litigation will have a material adverse effect on the financial condition or results of operations of the Company. However, the ultimate outcome of any such litigation, as with litigation generally, is inherently uncertain and it is possible that some litigation matters may be resolved adversely to the Company.

Loans Held for Sale

From time to time, the Bank originates SBA loans for which the guaranteed portion is intended to be sold within a short period of time in the secondary market.  These loans are carried at estimated fair value based on a loan-by-loan valuation using actual market bids in accordance with the irrevocable option permitted under Accounting Standards Codification (“ASC”) 825-10-25 Financial Instruments. 

Loans Held at Fair Value

The Bank originates SBA loans for which the un-guaranteed portion is retained after the guaranteed portion is sold in the secondary market.  Management has elected to carry these loans at fair value.  Fair value of these loans is estimated based on the present value of future cashflows for each asset based on their unique characteristics, market-based assumptions for prepayment speeds, discount rates, default and voluntary prepayments as well as assumptions for losses and recoveries.

Loans

The Bank has both the positive intent and ability to hold the majority of its loans to maturity.  These loans are stated at the amount of unpaid principal, reduced by net unearned discount and an allowance for loan losses.  Interest income on loans is recognized as earned based on contractual interest rates applied to daily principal amounts outstanding and accretion of discount.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses.  Loans that are determined to be uncollectible are charged against the allowance account, and subsequent recoveries, if any, are credited to the allowance.  When evaluating the adequacy of the allowance, an assessment of the loan portfolio will typically include changes in the composition and volume of the loan portfolio, overall portfolio quality and past loss experience, review of specific problem loans, current economic conditions which may affect borrowers’ ability to repay, and other factors which may warrant current recognition.  Such periodic assessments may, in management’s judgment, require the Bank to recognize additions or reductions to the allowance.

Various regulatory agencies periodically review the adequacy of the Bank’s allowance for loan losses as an integral part of their examination process.  Such agencies may require the Bank to recognize additions or reductions to the allowance based on their evaluation of information available to them at the time of their examination.  It is reasonably possible that the above factors may change significantly and, therefore, affects management’s determination of the allowance for loan losses in the near term.

The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers non-impaired loans and is based on historical charge-off experience, other qualitative factors, and adjustments made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.  The Bank does not allocate reserves for unfunded commitments to fund lines of credit.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  The Bank will identify and assess loans that may be impaired through any of the following processes:

·       During regularly scheduled meetings of the Asset Quality Committee

·       During regular reviews of the delinquency report

·       During the course of routine account servicing, annual review, or credit file update

·       Upon receipt of verifiable evidence of a material reduction in the value of collateral to a level that creates a less than desirable Loan-to-Value ratio

Impairment is measured on a loan by loan basis for commercial loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller, homogeneous loans, including consumer installment and home equity loans, 1-4 family residential mortgages, and student loans are evaluated collectively for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures.

Non-accrual and Past Due Loans.

Loans are considered past due if the required principal and interest payments have not been received 30 days as of the date such payments were due.  The Bank generally places a loan on non-accrual status when interest or principal is past due 90 days or more.  If it otherwise appears doubtful that the loan will be repaid, management may place the loan on nonaccrual status before the lapse of 90 days. Interest on loans past due 90 days or more ceases to accrue except for loans that are well collateralized and in the process of collection.  When a loan is placed on nonaccrual status, previously accrued and unpaid interest is reversed out of income.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Income Taxes

Under the liability method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities.  Deferred tax assets are subject to management’s judgment based upon available evidence that future realization is more likely than not.   For financial reporting purposes, a valuation allowance of 100% of the net deferred tax asset has been recognized to offset the net deferred tax assets related to cumulative temporary differences and tax loss carryforwards.  If management determines that the Company may be able to realize all or part of the deferred tax asset in the future, an income tax benefit may be required to increase the recorded value of the net deferred tax asset to the expected realizable amount.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that ultimately would be sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more-likely-than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. The evaluation of a tax position taken is considered by itself and not offset or aggregated with other positions. Tax positions that meet the more-likely-than not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

Interest and penalties associated with unrecognized tax benefits, if any, would be recognized in income tax expense in the consolidated statements of operations.

XML

2. Net Income (Loss) Per Share: Schedule of Net Loss per Common Share (Details) - USD ($)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Details
Net income (loss) attributable to common shareholders	$ 14,634	$ (221,253)
Average common shares outstanding-basic	1,046,679	1,068,588
Net income (loss) per share-basic	$ 0.01	$ (0.21)
Average common shares-diluted	1,046,679	1,068,588
Net income (loss) per share-diluted	$ 0.01	$ (0.21)

XML

6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Age Analysis of Allowance for Loan Losses

The following table presents an analysis of the allowance for loan losses.

(in 000's)	For the Three months ended March 31, 2015
	Commercial and industrial	Commercial real estate	Consumer real estate	Consumer loans Other	Total
Beginning balance	$403	$300	$20	$12	$735
Credit for loan losses	(60)	-	-	-	(60)
Charge-offs	-	-	-	(12)	(12)
Recoveries	1	-	1	15	17
Net recoveries	1	-	1	3	5
Ending balance	$344	$300	$21	$15	$680

(in 000's)	For the Three months ended March 31, 2014
	Commercial and industrial	Commercial real estate	Consumer real estate	Consumer loans  Other	Total
Beginning balance	$483	$280	$59	$17	$839
Provision (credit) for loan losses	64	17	(40)	(1)	40
Charge-offs	(253)	-	-	(7)	(260)
Recoveries	2	-	1	4	7
Net (charge-offs)recoveries	(251)	-	1	(3)	(253)
Ending balance	$296	$297	$20	$13	$626

(in 000's)	March 31, 2015
	Commercial and industrial	Commercial real estate	Consumer real estate	Consumer loans other	Total
Period-end amount allocated to:
Loans indivdually evaluated for impairment	$283	$30	$-	$-	$313
Loans collectively  evaluated for impairment	61	270	21	15	367
	$344	$300	$21	$15	$680
Loans, ending balance:
Loans individually evaluated for impairment	$470	$1,437	$-	$-	$1,907
Loans collectively  evaluated for impairment	4,214	28,599	3,156	1,313	37,282
Total	$4,684	$30,036	$3,156	$1,313	$39,189

	December 31, 2014
	Commercial and industrial	Commercial real estate	Consumer real estate	Consumer loans other	Total
Period-end amount allocated to:
Loans indivdually evaluated for impairment	$247	$27	$-	$-	$274
Loans collectively  evaluated for impairment	156	273	20	12	461
	$403	$300	$20	$12	$735
Loans, ending balance:
Loans indivdually evaluated for impairment	$382	$1,623	$-	$-	$2,005
Loans collectively  evaluated for impairment	4,253	29,933	3,297	1,373	38,856
Total {verbose}	$4,635	$31,556	$3,297	$1,373	$40,861

XML

2. Net Income (Loss) Per Share (Details)	3 Months Ended
	Mar. 31, 2015 shares
Details
Shares cancelled during the period	50,000

XML

6. Loans and Allowance For Loan Losses: Schedule of Bank Loans by Class According to Credit Quality (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Bank Loans by Class According to Credit Quality

The tables below detail the Bank’s loans by class according to their credit quality indictors discussed above.

(In 000's)	Commercial Loans March 31, 2015
	Good/ Excellent	Satisfactory	Pass	Special Mention	Substandard	Doubtful	Total
Commercial and industrial:
Commercial	$250	$1,370	$526	$-	$332	$133	$2,611
SBA loans	-	123	-	-	89	-	212
Asset-based	-	1,690	125	-	46	-	1,861
	250	3,183	651	-	467	133	4,684
Commercial real estate:
Commercial mortgages	-	12,365	713	56	1,238	316	14,688
SBA Loans	-	233	169	-	116	-	518
Construction	-	3,291	-	-	-	-	3,291
Religious organizations	-	9,123	1,174	732	510	-	11,539
	-	25,012	2,056	788	1,864	316	30,036
Total commercial loans	$250	$28,195	$2,707	$788	$2,331	$449	$34,720

	Residential Mortgage and Consumer Loans March 31, 2015
	Performing	Nonperforming	Total
Consumer Real Estate:
Home equity	$660	$363	$1,023
Home equity line of credit	22	-	22
1-4 family residential mortgages	1,969	142	2,111
	2,651	505	3,156
Consumer Other:
Consumer Installment	-	-	-
Student loans	1,175	-	1,175
Other	138	-	138
	1,313	-	1,313
Total  consumer loans	$3,964	$505	$4,469
Total loans				$    39,189

(In 000's)	Commercial Loans, December 31, 2014
	Good/ Excellent	Satisfactory	Pass	Special Mention	Substandard	Doubtful	Total
Commercial and industrial:
Commercial	$300	$1,321	$474	$220	$113	$135	$2,563
SBA loans	-	80	-	-	88	-	168
Asset-based	-	1,734	124	-	46	-	1,904
	300	3,135	598	220	247	135	4,635
Commercial real estate:
Commercial mortgages	-	13,024	724	57	1,348	317	15,470
SBA Loans	-	237	170	-	118	-	525
Construction	-	3,423	-	-	-	-	3,423
Religious organizations	-	9,730	1,185	703	520	-	12,138
	-	26,414	2,079	760	1,986	317	31,556
Total commercial loans	$300	$29,549	$2,677	$980	$2,233	$452	$36,191

	Residential Mortgage and Consumer Loans December 31, 2014
	Performing	Nonperforming	Total
Consumer Real Estate:
Home equity	$679	$368	$1,047
Home equity line of credit	22	-	22
1-4 family residential mortgages	2,034	194	2,228
	2,735	562	3,297
Consumer Other:
Consumer Installment	7	-	7
Student loans	1,221	-	1,221
Other	145	-	145
	1,373	-	1,373
Total  consumer loans	$4,108	$562	$4,670
Total loans				$ 40,861

XML

2. Net Income (Loss) Per Share

3 Months Ended

Mar. 31, 2015

Notes

2. Net Income (Loss) Per Share

2. Net Income (Loss) Per Share

The calculation of net income (loss) per share follows:

	Three Months Ended  March 31, 2015	Three Months Ended March 31, 2014
Basic:
Net income (loss) available to common shareholders	$14,634	$(221,253)
Average common shares outstanding-basic	1,046,679	1,068,588
Net income (loss) per share-basic	$0.01	$(0.21)
Diluted:
Average common shares-diluted	1,046,679	1,068,588
Net income (loss) per share-diluted	$0.01	$(0.21)

Wells Fargo (formerly Wachovia Corporation) owned 241,666 shares of UBS Common Stock (50,000 voting shares); however, on February 18, 2015, Wells Fargo returned all shares (voting and non voting) for cancellation.

The preferred stock is non cumulative and the Company is restricted from paying dividends.  Therefore, no effect of the preferred stock is included in the loss per share calculations.

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Mar. 31, 2015	Dec. 31, 2014
Common stock, par value per share	$ 0.01	$ 0.01
Common stock, shares authorized	2,000,000	2,000,000
Common stock, shares issued	826,921	876,921
Common stock, shares outstanding	826,921	876,921
Series A Preferred Stock
Preferred stock, par value per share	$ 0.01	$ 0.01
Preferred stock, shares authorized	500,000	500,000
Preferred stock, shares issued	124,342	136,842
Preferred stock, shares outstanding	124,342	136,842
Preferred stock, Dividend Rate	6.00%	6.00%
Class B Non-voting Common Stock
Common stock, par value per share	$ 0.01	$ 0.01
Common stock, shares authorized	250,000	250,000
Common stock, shares issued		191,667
Common stock, shares outstanding		191,667

XML

3. Changes in Accumulated Other Comprehensive Income: Schedule of Components of Other Comprehensive Loss (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Components of Other Comprehensive Loss

The following table presents the changes in other comprehensive income:

	Three Months Ended March 31, 2015
	Before tax		Net of tax
(in (000’s)	Amount	Taxes	Amount
Unrealized gain on securities:
Unrealized holding gain arising during period	$86	$(29)	$57
Less: reclassification adjustment for gains (losses)
realized in net loss	-	-	-
Other comprehensive gain, net	$86	$(29)	$57

	Three Months Ended March 31, 2014
	Before tax		Net of tax
(in (000’s)	Amount	Taxes	Amount
Unrealized loss on securities:
Unrealized holding gain arising during period	$183	$(60)	$123
Less: reclassification adjustment for gains (losses)
realized in net loss	-	-	-
Other comprehensive gain, net	$183	$60	$123

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2015	Aug. 12, 2015
Document and Entity Information:
Entity Registrant Name	UNITED BANCSHARES INC /PA
Document Type	10-Q
Document Period End Date	Mar. 31, 2015
Amendment Flag	false
Entity Central Index Key	0000944792
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		826,921
Entity Filer Category	Smaller Reporting Company
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q1
Trading Symbol	upoh

XML

5. Investment Securities: Schedule of Available-for-sale Securities Reconciliation (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Available-for-sale Securities Reconciliation

The following is a summary of the Company's investment portfolio: 

(In 000’s)	March 31, 2015
		Gross	Gross
	Amortized	Unrealized	unrealized	Fair
	Cost	Gains	losses	Value
Available-for-sale:
U.S. Government agency securities	$3,597	$4	$(5)	$3,596
Government Sponsored Enterprises residential mortgage-backed securities	4,197	74	(7)	4,264
Investments in money market funds	130	-	-	130
	$7,924	$78	$(12)	$7,990
	December 31, 2014
		Gross	Gross
	Amortized	Unrealized	Unrealized	Fair
	Cost	Gains	Losses	Value
Available-for-sale:
U.S. Government agency securities	$4,097	$-	$(61)	$4,036
Government Sponsored Enterprises residential mortgage-backed securities	4,333	60	(20)	4,374
Investments in money market funds	130	-	-	130
	$8,560	$60	$(81)	$8,540

XML

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Interest income:
Interest and fees on loans	$ 662,678	$ 647,286
Interest on investment securities	47,748	60,935
Interest on federal funds sold	1,291	2,337
Interest on time deposits with other banks	162	2,823
Total interest income	711,879	713,381
Interest expense:
Interest on time deposits	9,955	9,775
Interest on demand deposits	6,117	6,601
Interest on savings deposits	1,472	1,575
Total interest expense	17,544	17,951
Net interest income	694,335	695,430
(Credit) provision for loan losses	(60,000)	40,000
Net interest income after provision for loan losses	754,335	655,430
Noninterest income:
Customer service fees	96,278	95,812
ATM fee income	31,404	41,955
Gain on sale of loans	473,706
Net change in fair value of financial instruments	(270,574)
Other income	4,977	33,242
Total noninterest income	335,791	171,009
Noninterest expense:
Salaries, wages and employee benefits	399,013	417,089
Occupancy and equipment	252,504	254,525
Office operations and supplies	68,460	64,123
Marketing and public relations	17,852	18,424
Professional services	90,451	71,606
Data processing	97,472	112,842
Other real estate expense	(40,032)	12,583
Loan and collection costs	57,281	18,656
Deposit insurance assessments	32,200	34,000
Other operating	100,291	43,844
Total noninterest expense	1,075,492	1,047,692
Net income (loss) before income taxes	$ 14,634	$ (221,253)
Provision for income taxes
Net income ( loss)	$ 14,634	$ (221,253)
Net income (loss) per common share-basic and diluted	$ 0.01	$ (0.21)
Weighted average number of common shares	1,046,679	1,068,588
Comprehensive income (loss):
Net income (loss)	$ 14,634	$ (221,253)
Unrealized gains on available for sale securities	57,188	123,373
Total comprehensive income (loss)	$ 71,822	$ (97,879)

XML

7. Other Real Estate Owned

3 Months Ended

Mar. 31, 2015

Notes

7. Other Real Estate Owned

7. Other Real Estate Owned

Other real estate owned (“OREO”) consists of properties acquired as a result of deed in-lieu-of foreclosure and foreclosures. Properties or other assets are classified as OREO and are reported at the lower of carrying value or fair value, less estimated costs to sell. Costs relating to the development or improvement of assets are capitalized, and costs relating to holding the property are charged to expense.

Activity in other real estate owned for the periods was as follows:

(in 000's)	Three Months Ended	Three Months Ended
	March 31, 2015	March 31, 2014
Beginning balance	$564	$433
Additions, transfers from loans	92	-
	656	433
Write-ups	52	-
Ending Balance	$708	$433

 The following schedule reflects the components of other real estate owned:

(in 000's)	March 31, 2015	December 31, 2014
Commercial real estate	$335	$191
Residential real estate	373	373
Total	$708	$564

The following table details the components of net expense of other real estate owned:

	Three Months Ended	Three Months Ended
(in 000's)	March 31, 2015	March 31, 2014
Insurance	$3	$5
Professional fees	5	-
Real estate taxes	3	7
Utilities	1	1
Other	-	-
Transfer-in write-up	(52)	-
Impairment charges (net)	-	-
Total {verbose}	$(40)	$13

XML

6. Loans and Allowance For Loan Losses

3 Months Ended

Mar. 31, 2015

Notes

6. Loans and Allowance For Loan Losses

6. Loans and Allowance for Loan Losses

The composition of the Bank’s loan portfolio is as follows:

(Dollars in thousands)	March 31, 2015	December 31, 2014
Commercial and industrial	$4,684	$4,635
Commercial real estate	30,036	31,556
Consumer real estate	3,156	3,297
Consumer loans other	1,313	1,373
Total loans	$39,189	$40,861

The determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance is the accumulation of three components that are calculated based on various independent methodologies that are based on management’s estimates.  The three components are as follows:

·       Specific Loan Evaluation Component – Includes the specific evaluation of impaired loans.  

·       Historical Charge-Off Component – Applies an eight-quarter rolling historical charge-off rate to all pools of non-classified loans.

·       Qualitative Factors Component – The loan portfolio is broken down into multiple homogenous sub classifications, upon which multiple factors (such as delinquency trends, economic conditions, concentrations, growth/volume trends, and management/staff ability) are evaluated, resulting in an allowance amount for each of the sub classifications. The sum of these amounts comprises the Qualitative Factors Component.

All of these factors may be susceptible to significant change.  During the quarter ended March 31, 2015 the Bank did not change any of its qualitative factors in any segment of the loan portfolio.  In addition, the average historical loss factors were relatively unchanged as there were no charge-offs during the quarter. To the extent actual outcomes differ from management’s estimates, additional provisions for loan losses may be required that would adversely impact earnings in future periods.

The following table presents an analysis of the allowance for loan losses.

(in 000's)	For the Three months ended March 31, 2015
	Commercial and industrial	Commercial real estate	Consumer real estate	Consumer loans Other	Total
Beginning balance	$403	$300	$20	$12	$735
Credit for loan losses	(60)	-	-	-	(60)
Charge-offs	-	-	-	(12)	(12)
Recoveries	1	-	1	15	17
Net recoveries	1	-	1	3	5
Ending balance	$344	$300	$21	$15	$680

(in 000's)	For the Three months ended March 31, 2014
	Commercial and industrial	Commercial real estate	Consumer real estate	Consumer loans  Other	Total
Beginning balance	$483	$280	$59	$17	$839
Provision (credit) for loan losses	64	17	(40)	(1)	40
Charge-offs	(253)	-	-	(7)	(260)
Recoveries	2	-	1	4	7
Net (charge-offs)recoveries	(251)	-	1	(3)	(253)
Ending balance	$296	$297	$20	$13	$626

(in 000's)	March 31, 2015
	Commercial and industrial	Commercial real estate	Consumer real estate	Consumer loans other	Total
Period-end amount allocated to:
Loans indivdually evaluated for impairment	$283	$30	$-	$-	$313
Loans collectively  evaluated for impairment	61	270	21	15	367
	$344	$300	$21	$15	$680
Loans, ending balance:
Loans individually evaluated for impairment	$470	$1,437	$-	$-	$1,907
Loans collectively  evaluated for impairment	4,214	28,599	3,156	1,313	37,282
Total	$4,684	$30,036	$3,156	$1,313	$39,189

	December 31, 2014
	Commercial and industrial	Commercial real estate	Consumer real estate	Consumer loans other	Total
Period-end amount allocated to:
Loans indivdually evaluated for impairment	$247	$27	$-	$-	$274
Loans collectively  evaluated for impairment	156	273	20	12	461
	$403	$300	$20	$12	$735
Loans, ending balance:
Loans indivdually evaluated for impairment	$382	$1,623	$-	$-	$2,005
Loans collectively  evaluated for impairment	4,253	29,933	3,297	1,373	38,856
Total {verbose}	$4,635	$31,556	$3,297	$1,373	$40,861

Nonperforming and Nonaccrual and Past Due Loans

An age analysis of past due loans, segregated by class of loans, as of March 31, 2015 is as follows:

		Accruing
	Loans	Loans 90 or
(In 000's)	30-89 Days	More Days		Total Past	Current
	Past Due	Past Due	Nonaccrual	Due Loans	Loans	Total Loans
Commercial and industrial:
Commercial	$-	$-	$245	$245	$2,366	$2,611
SBA loans	-	-	48	48	164	212
Asset-based	-	-	-	-	1,861	1,861
Total Commercial and industrial	-	-	293	293	4,391	4,684
Commercial real estate:
Commercial mortgages	261	127	901	1,289	13,399	14,688
SBA loans	-	-	116	116	402	518
Construction	-	-	-	-	3,291	3,291
Religious organizations	-	-	510	510	11,029	11,539
Total Commercial real estate	261	127	1,527	1,915	28,121	30,036
Consumer real estate:
Home equity loans	170	-	363	533	490	1,023
Home equity lines of credit	-	-	-	-	22	22
1-4 family residential mortgages	-	-	142	142	1,969	2,111
Total consumer real estate	170	-	505	675	2,481	3,156
Total real estate	431	127	2,032	2,590	30,602	33,192
Consumer and other:
Consumer installment	-	-	-	-	-	-
Student loans	18	105	-	123	1,052	1,175
Other	-	-	-	-	137	138
Total consumer and other	18	105	-	123	1,189	1,313
Total loans	$449	$232	$2,325	$3,006	$36,182	$39,189

An age analysis of past due loans, segregated by class of loans, as of December 31, 2014 is as follows:

		Accruing
	Loans	Loans 90 or
	30-89 Days	More Days		Total Past	Current
(In 000's)	Past Due	Past Due	Nonaccrual	Due Loans	Loans	Total Loans
Commercial and industrial:
Commercial	$-	$-	$248	$248	$2,315	$2,563
SBA loans	-	-	48	48	120	168
Asset-based	-	-	-	-	1,904	1,904
Total Commercial and industrial	-	-	296	296	4,339	4,635
Commercial real estate:
Commercial mortgages	17	83	985	1,085	14,385	15,470
SBA loans	-	-	118	118	407	525
Construction	-	-	-	-	3,423	3,423
Religious organizations	-	-	520	520	11,618	12,138
Total Commercial real estate	17	83	1,623	1,723	29,833	31,556
Consumer real estate:
Home equity loans	246	-	368	614	433	1,047
Home equity lines of credit	-	-	-	-	22	22
1-4 family residential mortgages	-	-	194	194	2,034	2,228
Total consumer real estate	246	-	562	808	2,489	3,297
Total real estate	263	83	2,185	2,531	32,322	34,853
Consumer and other:
Consumer installment	-	-	-	-	7	7
Student loans	136	88	-	224	997	1,221
Other	12	-	-	12	133	145
Total consumer and other	148	88	-	236	1,137	1,373
Total loans	$411	$171	$2,481	$3,063	$37,798	$40,861

Loan Origination/Risk Management.  The Bank has lending policies and procedures in place to maximize loan income within an acceptable level of risk.  Management reviews and approves these policies and procedures on a regular basis.  A reporting system supplements the review process by providing management with periodic reports related to loan origination, asset quality, concentrations of credit, loan delinquencies and non-performing and emerging problem loans.  Diversification in the portfolio is a means of managing risk with fluctuations in economic conditions.

Credit Quality Indicators.  For commercial loans, management uses internally assigned risk ratings as the best indicator of credit quality.  Each loan’s internal risk weighting is assigned at origination and updated at least annually and more frequently if circumstances warrant a change in risk rating.  The Bank uses a 1 through 8 loan grading system that follows regulatory accepted definitions as follows:

·       Risk ratings of “1” through “3” are used for loans that are performing and meet and are expected to continue to meet all of the terms and conditions set forth in the original loan documentation and are generally current on principal and interest payments.  Loans with these risk ratings are reflected as “Good/Excellent” and “Satisfactory” in the following table.

·       Risk ratings of “4” are assigned to “Pass/Watch” loans which may require a higher degree of regular, careful attention.  Borrowers may be exhibiting weaker balance sheets and positive but inconsistent cash flow coverage. Borrowers in this classification generally exhibit a higher level of credit risk and are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Loans with this rating would not normally be acceptable as new credits unless they are adequately secured and/or carry substantial guarantors. Loans with this rating are reflected as “Pass” in the following table.

·       Risk ratings of “5” are assigned to “Special Mention” loans that do not presently expose the Bank to a significant degree of risks, but have potential weaknesses/deficiencies deserving Management’s closer attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. No loss of principal or interest is envisioned.  Borrower is experiencing adverse operating trends, which potentially could impair debt, services capacity and may necessitate restructuring of credit.  Secondary sources of repayment are accessible and considered adequate to cover the Bank's exposure. However, a restructuring of the debt should result in repayment.  The asset is currently protected, but is potentially weak.  This category may include credits with   inadequate loan agreements, control over the collateral or an unbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized but exceptions are considered material. These borrowers would have limited ability to obtain credit elsewhere.

·       Risk ratings of “6” are assigned to “Substandard” loans which are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets must have a well-defined weakness. They are characterized by the distinct possibility that some loss is possible if the deficiencies are not corrected. The borrower’s recent performance indicated an inability to repay the debt, even if restructured. Primary source of repayment is gone or severely impaired and the Bank may have to rely upon the secondary source. Secondary sources of repayment (e.g., guarantors and collateral) should be adequate for a full recovery. Flaws in documentation may leave the bank in a subordinated or unsecured position when the collateral is needed for the repayment.

·       Risk ratings of “7” are assigned to “Doubtful” loans which have all the weaknesses inherent in those classified “Substandard” with the added characteristic that the weakness makes the collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  The borrower's recent performance indicates an inability to repay the debt.  Recovery from secondary sources is uncertain.  The possibility of a loss is extremely high, but because of certain important and reasonably- specific pending factors, its classification as a loss is deferred.

·       Risk rating of “8” are assigned to “Loss” loans which are considered non-collectible and do not warrant classification as active assets.  They are recommended for charge-off if attempts to recover will be long term in nature.  This classification does not mean that an asset has no recovery or salvage value, but rather, that it is not practical or desirable to defer writing off the loss, although a future recovery may be possible.  Loss should always be taken in the period in which they surface and are identified as non-collectible as a result there is no tabular presentation.

For consumer and residential mortgage loans, management uses performing versus nonperforming as the best indicator of credit quality.  Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to contractual terms is in doubt.  These credit quality indicators are updated on an ongoing basis.  A loan is placed on nonaccrual status as soon as management believes there is doubt as to the ultimate ability to collect interest on a loan, but no later than 90 days past due.

The tables below detail the Bank’s loans by class according to their credit quality indictors discussed above.

(In 000's)	Commercial Loans March 31, 2015
	Good/ Excellent	Satisfactory	Pass	Special Mention	Substandard	Doubtful	Total
Commercial and industrial:
Commercial	$250	$1,370	$526	$-	$332	$133	$2,611
SBA loans	-	123	-	-	89	-	212
Asset-based	-	1,690	125	-	46	-	1,861
	250	3,183	651	-	467	133	4,684
Commercial real estate:
Commercial mortgages	-	12,365	713	56	1,238	316	14,688
SBA Loans	-	233	169	-	116	-	518
Construction	-	3,291	-	-	-	-	3,291
Religious organizations	-	9,123	1,174	732	510	-	11,539
	-	25,012	2,056	788	1,864	316	30,036
Total commercial loans	$250	$28,195	$2,707	$788	$2,331	$449	$34,720

	Residential Mortgage and Consumer Loans March 31, 2015
	Performing	Nonperforming	Total
Consumer Real Estate:
Home equity	$660	$363	$1,023
Home equity line of credit	22	-	22
1-4 family residential mortgages	1,969	142	2,111
	2,651	505	3,156
Consumer Other:
Consumer Installment	-	-	-
Student loans	1,175	-	1,175
Other	138	-	138
	1,313	-	1,313
Total  consumer loans	$3,964	$505	$4,469
Total loans				$    39,189

(In 000's)	Commercial Loans, December 31, 2014
	Good/ Excellent	Satisfactory	Pass	Special Mention	Substandard	Doubtful	Total
Commercial and industrial:
Commercial	$300	$1,321	$474	$220	$113	$135	$2,563
SBA loans	-	80	-	-	88	-	168
Asset-based	-	1,734	124	-	46	-	1,904
	300	3,135	598	220	247	135	4,635
Commercial real estate:
Commercial mortgages	-	13,024	724	57	1,348	317	15,470
SBA Loans	-	237	170	-	118	-	525
Construction	-	3,423	-	-	-	-	3,423
Religious organizations	-	9,730	1,185	703	520	-	12,138
	-	26,414	2,079	760	1,986	317	31,556
Total commercial loans	$300	$29,549	$2,677	$980	$2,233	$452	$36,191

	Residential Mortgage and Consumer Loans December 31, 2014
	Performing	Nonperforming	Total
Consumer Real Estate:
Home equity	$679	$368	$1,047
Home equity line of credit	22	-	22
1-4 family residential mortgages	2,034	194	2,228
	2,735	562	3,297
Consumer Other:
Consumer Installment	7	-	7
Student loans	1,221	-	1,221
Other	145	-	145
	1,373	-	1,373
Total  consumer loans	$4,108	$562	$4,670
Total loans				$ 40,861

Impaired Loans. The Bank identifies a loan as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement. The Bank recognizes interest income on impaired loans under the cash basis when the collateral on the loan is sufficient to cover the outstanding obligation to the Bank.   If these factors do not exist, the Bank will record interest payments on the cost recovery basis.

In accordance with guidance provided by ASC 310-10, Accounting by Creditors for Impairment of a Loan, management employs one of three methods to determine and measure impairment: the Present Value of Future Cash Flow Method; the Fair Value of Collateral Method; or the Observable Market Price of a Loan Method.  To perform an impairment analysis, the Company reviews a loan’s internally assigned grade, its outstanding balance, guarantors, collateral, strategy, and a current report of the action being implemented. Based on the nature of the specific loans, one of the impairment methods is chosen for the respective loan and any impairment is determined, based on criteria established in ASC 310-10.

The Company makes partial charge-offs of impaired loans when the impairment is deemed permanent and is considered a loss.  Specific reserves are allocated to cover “other-than-permanent” impairment for which the underlying collateral value may fluctuate with market conditions.  There were no partial charge-offs.

Consumer real estate and other loans are not individually evaluated for impairment, but collectively evaluated, because they are pools of smaller balance homogeneous loans.

Impaired loans as of March 31, 2015 are set forth in the following table.

(In 000's)	Unpaid Contractual	Recorded Investment	Recorded Investment	Total
	Principal	With No	With	Recorded	Related
	Balance	Allowance	Allowance	Investment	Allowance
Commercial and industrial:
Commercial	$335	$37	$298	$335	$226
SBA Loans	89	40	49	89	48
Asset-based	46	-	46	46	9
Total commercial and industrial	470	77	393	470	283
Commercial real estate:
Commercial mortgages	1,064	812	-	812	24
SBA Loans	116	-	116	116	6
Religious organizations	509	509	-	509	-
Total commercial real estate	1,822	1,321	116	1,437	30
Total loans	$2,159	$1,398	$509	$1,907	$313

Impaired loans as of December 31, 2014 are set forth in the following table.

(In 000's)	Unpaid Contractual	Recorded Investment	Recorded Investment	Total
	Principal	With No	With	Recorded	Related
	Balance	Allowance	Allowance	Investment	Allowance
Commercial and industrial:
Commercial	$501	$38	$210	$248	$199
SBA loans	94	46	48	94	48
Asset-based	40	40	-	40	-
Total commercial and industrial	635	124	258	382	247
Commercial real estate:
Commercial mortgages	985	616	369	985	27
SBA Loans	118	118	-	118	-
Religious organizations	520	520	-	520	-
Total commercial real estate	1,623	1,254	369	1,623	27
Total loans	$2,258	$1,378	$627	$2,005	$274

The Bank recognizes interest income on impaired loans under the cash basis when the collateral on the loan is sufficient to cover the outstanding obligation to the Bank.   If these factors do not exist, the Bank will record interest payments on the cost recovery basis. The following tables present additional information about impaired loans.

	Three Months Ended		Three Months Ended
(In 000's)	March 31, 2015		March 31, 2014
	Average	Interest recognized	Average	Interest recognized
	Recorded	on impaired	Recorded	on impaired
	Investment	Loans	Investment	Loans
Commercial and industrial:
Commercial	$335	$-	$357	$-
SBA  loans	62	-	48	-
Asset-based	15	1	-	-
Total commercial and industrial	412	1	405	-
Commercial real estate:
Commercial mortgages	869	-	573	-
SBA loans	116	-	161	-
Religious organizations	513	-	624	2
Total commercial real estate	1,498	-	1,358	2
Total loans	$1,910	$1	$1,763	$2

Troubled debt restructurings (“TDRs”).  TDRs occur when a creditor, for economic or legal reasons related to a debtor’s financial condition, grants a concession to the debtor that it would not otherwise consider, such as a below market interest rate, extending the maturity of a loan, or a combination of both. The Company made modifications to certain loans in its commercial loan portfolio that included the term out of lines of credit to begin the amortization of principal.  The terms of these loans do not include any financial concessions and are consistent with the current market.  Management reviews all loan modifications to determine whether the modification qualifies as a troubled debt restructuring (i.e. whether the creditor has been granted a concession or is experiencing financial difficulties).  Based on this review and evaluation, none of the modified loans met the criteria of a troubled debt restructuring.  Therefore, the Company had no troubled debt restructurings at March 31, 2015 and December 31, 2014.

XML

6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Past Due Loans (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Age Analysis of Past Due Loans

An age analysis of past due loans, segregated by class of loans, as of March 31, 2015 is as follows:

		Accruing
	Loans	Loans 90 or
(In 000's)	30-89 Days	More Days		Total Past	Current
	Past Due	Past Due	Nonaccrual	Due Loans	Loans	Total Loans
Commercial and industrial:
Commercial	$-	$-	$245	$245	$2,366	$2,611
SBA loans	-	-	48	48	164	212
Asset-based	-	-	-	-	1,861	1,861
Total Commercial and industrial	-	-	293	293	4,391	4,684
Commercial real estate:
Commercial mortgages	261	127	901	1,289	13,399	14,688
SBA loans	-	-	116	116	402	518
Construction	-	-	-	-	3,291	3,291
Religious organizations	-	-	510	510	11,029	11,539
Total Commercial real estate	261	127	1,527	1,915	28,121	30,036
Consumer real estate:
Home equity loans	170	-	363	533	490	1,023
Home equity lines of credit	-	-	-	-	22	22
1-4 family residential mortgages	-	-	142	142	1,969	2,111
Total consumer real estate	170	-	505	675	2,481	3,156
Total real estate	431	127	2,032	2,590	30,602	33,192
Consumer and other:
Consumer installment	-	-	-	-	-	-
Student loans	18	105	-	123	1,052	1,175
Other	-	-	-	-	137	138
Total consumer and other	18	105	-	123	1,189	1,313
Total loans	$449	$232	$2,325	$3,006	$36,182	$39,189

An age analysis of past due loans, segregated by class of loans, as of December 31, 2014 is as follows:

		Accruing
	Loans	Loans 90 or
	30-89 Days	More Days		Total Past	Current
(In 000's)	Past Due	Past Due	Nonaccrual	Due Loans	Loans	Total Loans
Commercial and industrial:
Commercial	$-	$-	$248	$248	$2,315	$2,563
SBA loans	-	-	48	48	120	168
Asset-based	-	-	-	-	1,904	1,904
Total Commercial and industrial	-	-	296	296	4,339	4,635
Commercial real estate:
Commercial mortgages	17	83	985	1,085	14,385	15,470
SBA loans	-	-	118	118	407	525
Construction	-	-	-	-	3,423	3,423
Religious organizations	-	-	520	520	11,618	12,138
Total Commercial real estate	17	83	1,623	1,723	29,833	31,556
Consumer real estate:
Home equity loans	246	-	368	614	433	1,047
Home equity lines of credit	-	-	-	-	22	22
1-4 family residential mortgages	-	-	194	194	2,034	2,228
Total consumer real estate	246	-	562	808	2,489	3,297
Total real estate	263	83	2,185	2,531	32,322	34,853
Consumer and other:
Consumer installment	-	-	-	-	7	7
Student loans	136	88	-	224	997	1,221
Other	12	-	-	12	133	145
Total consumer and other	148	88	-	236	1,137	1,373
Total loans	$411	$171	$2,481	$3,063	$37,798	$40,861

XML

5. Investment Securities: Schedule of Investments Classified by Contractual Maturity Date (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Investments Classified by Contractual Maturity Date

The amortized cost and fair value of debt securities classified as available-for-sale by contractual maturity as of March 31, 2015, are as follows:

(In 000’s)	Amortized Cost	Fair Value
Due in one year	$-	$-
Due after one year through five years	-	-
Due after five years through ten years	3,597	3,596
Government Sponsored Enterprises residential mortgage-backed securities	4,197	4,264
Total debt securities	7,794	7,860
Investments in money market funds	130	130
	$7,924	$7,990

XML

1. Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2015

Policies

Management's Use of Estimates

Management’s Use of Estimates

The preparation of the financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.  Material estimates which are particularly susceptible to significant change in the near term relate to the fair value of investment securities, the determination of the allowance for loan losses, the fair value of loans held at fair value, valuation allowance for deferred tax assets, the carrying value of other real estate owned, the determination of other than temporary impairment for securities.

Commitments

Commitments

In the general course of business, there are various outstanding commitments to extend credit, such as letters of credit and un-advanced loan commitments, which are not reflected in the accompanying financial statements. Management does not anticipate any material losses as a result of these commitments.

Contingencies

Contingencies

The Company is from time to time a party to routine litigation in the normal course of its business. Management does not believe that the resolution of any such litigation will have a material adverse effect on the financial condition or results of operations of the Company. However, the ultimate outcome of any such litigation, as with litigation generally, is inherently uncertain and it is possible that some litigation matters may be resolved adversely to the Company.

Loans Held For Sale

Loans Held for Sale

From time to time, the Bank originates SBA loans for which the guaranteed portion is intended to be sold within a short period of time in the secondary market.  These loans are carried at estimated fair value based on a loan-by-loan valuation using actual market bids in accordance with the irrevocable option permitted under Accounting Standards Codification (“ASC”) 825-10-25 Financial Instruments. 

Loans Held At Fair Value

Loans Held at Fair Value

The Bank originates SBA loans for which the un-guaranteed portion is retained after the guaranteed portion is sold in the secondary market.  Management has elected to carry these loans at fair value.  Fair value of these loans is estimated based on the present value of future cashflows for each asset based on their unique characteristics, market-based assumptions for prepayment speeds, discount rates, default and voluntary prepayments as well as assumptions for losses and recoveries.

Loans

Loans

The Bank has both the positive intent and ability to hold the majority of its loans to maturity.  These loans are stated at the amount of unpaid principal, reduced by net unearned discount and an allowance for loan losses.  Interest income on loans is recognized as earned based on contractual interest rates applied to daily principal amounts outstanding and accretion of discount.

Allowance For Loan Losses

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses.  Loans that are determined to be uncollectible are charged against the allowance account, and subsequent recoveries, if any, are credited to the allowance.  When evaluating the adequacy of the allowance, an assessment of the loan portfolio will typically include changes in the composition and volume of the loan portfolio, overall portfolio quality and past loss experience, review of specific problem loans, current economic conditions which may affect borrowers’ ability to repay, and other factors which may warrant current recognition.  Such periodic assessments may, in management’s judgment, require the Bank to recognize additions or reductions to the allowance.

Various regulatory agencies periodically review the adequacy of the Bank’s allowance for loan losses as an integral part of their examination process.  Such agencies may require the Bank to recognize additions or reductions to the allowance based on their evaluation of information available to them at the time of their examination.  It is reasonably possible that the above factors may change significantly and, therefore, affects management’s determination of the allowance for loan losses in the near term.

The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers non-impaired loans and is based on historical charge-off experience, other qualitative factors, and adjustments made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.  The Bank does not allocate reserves for unfunded commitments to fund lines of credit.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  The Bank will identify and assess loans that may be impaired through any of the following processes:

·       During regularly scheduled meetings of the Asset Quality Committee

·       During regular reviews of the delinquency report

·       During the course of routine account servicing, annual review, or credit file update

·       Upon receipt of verifiable evidence of a material reduction in the value of collateral to a level that creates a less than desirable Loan-to-Value ratio

Impairment is measured on a loan by loan basis for commercial loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller, homogeneous loans, including consumer installment and home equity loans, 1-4 family residential mortgages, and student loans are evaluated collectively for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures.

Non-accrual and Past Due Loans.

Non-accrual and Past Due Loans.

Loans are considered past due if the required principal and interest payments have not been received 30 days as of the date such payments were due.  The Bank generally places a loan on non-accrual status when interest or principal is past due 90 days or more.  If it otherwise appears doubtful that the loan will be repaid, management may place the loan on nonaccrual status before the lapse of 90 days. Interest on loans past due 90 days or more ceases to accrue except for loans that are well collateralized and in the process of collection.  When a loan is placed on nonaccrual status, previously accrued and unpaid interest is reversed out of income.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Income Taxes

Income Taxes

Under the liability method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities.  Deferred tax assets are subject to management’s judgment based upon available evidence that future realization is more likely than not.   For financial reporting purposes, a valuation allowance of 100% of the net deferred tax asset has been recognized to offset the net deferred tax assets related to cumulative temporary differences and tax loss carryforwards.  If management determines that the Company may be able to realize all or part of the deferred tax asset in the future, an income tax benefit may be required to increase the recorded value of the net deferred tax asset to the expected realizable amount.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that ultimately would be sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more-likely-than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. The evaluation of a tax position taken is considered by itself and not offset or aggregated with other positions. Tax positions that meet the more-likely-than not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

Interest and penalties associated with unrecognized tax benefits, if any, would be recognized in income tax expense in the consolidated statements of operations.

XML

8. Fair Value

3 Months Ended

Mar. 31, 2015

Notes

8. Fair Value

8.  Fair Value

Fair Value Measurement

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance in FASB ASC 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions. In accordance with this guidance, the Company groups its assets and liabilities carried at fair value in three levels as follows:

Level 1

·       Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2

·      

Quoted prices for similar assets or liabilities in active markets.

·      

Quoted prices for identical or similar assets or liabilities in markets that are not active.

·       Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (e.g., interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”

Level 3

·       Prices or valuation techniques that require inputs that are both unobservable (i.e., supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.

·       These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement.

Fair Value on a Recurring Basis

Securities Available for Sale (“AFS”):  Where quoted prices are available in an active market, securities would be classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government bonds and mutual funds. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow models. Level 2 securities include U.S. agency securities and mortgage backed agency securities.  In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

Loans Held at Fair Value.  Fair values for loans for which the guaranteed portion is intended to be sold are estimated by using actual quoted market bids on a loan by loan basis. Fair values for the un-guaranteed portion of SBA loans are estimated based on the present value of future cashflows for each asset based on their unique characteristics, market-based assumptions for prepayment speeds, discount rates, default and voluntary prepayments as well as assumptions for losses and recoveries.

Assets on the consolidated balance sheets measured at fair value on a recurring basis are summarized below.

(in 000’s)	Fair Value Measurements at Reporting Date Using:
	Assets Measured at Fair Value at March 31, 2015	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Investment securities available-for-sale:
U.S. Government agency securities	$3,596	$-	$3,596	$-
Government Sponsored Enterprises residential mortgage-backed securities	4,264	-	4,264	-
Money Market Funds	130	130	-	-
Total	$7,990	$130	$7,860	$-
Loans held for sale	$2,416	$-	$2,416	$-
Loans held at fair value	$1,792	$-	$-	$1,792

(in 000’s)	Fair Value Measurements at Reporting Date Using:
	Assets/Liabilities Measured at Fair Value at December 31, 2014	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Investment securities available-for-sale:
U.S. Government Agency securities	$4,036	$-	$4,036	$-
Government Sponsored Enterprises residential mortgage-backed securities	4,374	-	4,374	-
Money Market Funds	130	130	-	-
Total	$8,540	$130	$8,410	$-
Loans held for sale	$6,160	$-	$6,160	$-
Loans held at fair value	$629	$-	$-	$629

The fair value of the Bank’s AFS securities portfolio was approximately $7,990,000 and $8,540,000 at March 31, 2015 and December 31, 2014, respectively. All the residential mortgage-backed securities were issued or guaranteed by the Government National Mortgage Association (“GNMA”), the Federal National Mortgage Association (“FNMA”) or the Federal Home Loan Mortgage Corporation (“FHLMC”).  The underlying loans for these securities are residential mortgages that are geographically dispersed throughout the United States.  The valuation of AFS securities using Level 2 inputs was primarily determined using the market approach, which uses quoted prices for similar instruments and all relevant information.  There were no transfers between Level 1 and Level 2 assets during the periods ended March 31, 2015 and 2014.

When estimating the fair value of Level 3 financial instruments, management uses various observable and unobservable inputs.  

These inputs include estimated cashflows, prepayment speeds, average projected default rate and discount rates as follows:

(in 000’s)
Assets measured at fair value	March 31, 2015 Fair value	December 31, 2014 Fair Value	Principal valuation techniques	Significant observable inputs	March 31, 2015 Range of inputs	December 31, 2014 Range of inputs
Loans held at fair value:	$1,792	$629	Discounted cash flow	Constant prepayment rate	7.194% to 7.456%	7.58% to 8.52%
				Weighted average discount rate	8.031% to 8.033%	9.02% to 9.24%
				Weighted average life	3.64 yrs to 9.04 yrs	3.75 yrs to 4.25 yrs

Due to the inherent uncertainty of determining the fair value of assets that do not have a readily available market value, fair value as determined by management may fluctuate from period to period.

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value:

(in 000’s)	Loans held at fair value
Balance at December 31, 2014	$629
Origination of loans	1,188
Principal repayments	(20)
Change in fair value of financial instruments	(5)
Balance at March 31, 2015	$1,792

Fair Value on a Nonrecurring Basis

Certain assets are not measured at fair value on a recurring basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).  

The following table presents the assets carried on the consolidated balance sheet by level within the hierarchy as of March 31, 2015 and December 31, 2014, for which a nonrecurring change in fair value has been recorded during the three months ended March 31, 2015 and year ended December 31, 2014.

 Carrying Value at March 31, 2015:

(in 000’s)	Total	Quoted Prices in Active markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	Total fair value gain (loss) during 3 months ended
Impaired loans	$1,594	$-	$-	$1,594	$(44)
Other real estate owned (“OREO”)	$708	$-	$-	$708	$52

Carrying Value at December 31, 2014:

(in 000’s)	Total	Quoted Prices in Active markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs  (Level 3)	Total fair value gain (loss) during 12 months ended
Impaired Loans	$1,731	$-	$-	$1,731	$(142)
Other real estate owned (“OREO”)	$564	$-	$-	$564	$(13)

The measured impairment for collateral dependent of impaired loans is determined by the fair value of the collateral less estimated liquidation costs.  Collateral values for loans and OREO are determined by annual or more frequent appraisals if warranted by volatile market conditions, which may be discounted up to 10% based upon management’s review and the estimated cost of liquidation. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made on the appraisal process by the appraisers for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. The valuation allowance for impaired loans is adjusted as necessary based on changes in the value of collateral as well as the cost of liquidation.  It is included in the allowance for loan losses in the consolidated statements of condition.

Fair Value of Financial Instruments

FASB ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash and cash equivalents: The carrying amounts reported in the statement of condition for cash and cash equivalents approximate those assets’ fair values.

Investment securities: Fair values for investment securities available-for-sale are as described above.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans held for sale:  Fair values for loans held for sale are estimated by using actual quoted market bids on a loan by loan basis.

Loans held at fair value: The fair value of loans held at fair value was estimated based on the present value of future cashflows for each asset based on their unique characteristics, market-based assumptions for prepayment speeds, default and voluntary prepayments as well as loan specific assumptions for losses and recoveries.

Loans (other than impaired loans): The fair value of loans was estimated using a discounted cash flow analysis, which considered estimated pre­payments, amortizations, and non performance risk.  Prepayments and discount rates were based on current marketplace estimates and rates.

 Accrued interest receivable:  The carrying amount of accrued interest receivable approximates fair value.

Deposit liabilities: The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings, and certain types of money market accounts) are equal to the amounts payable on demand at the reporting date (e.g., their carrying amounts).  The carrying amounts for variable-rate, fixed-term money market accounts and certificates of deposit approximate the fair values at the reporting date.  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation.  The Treasury yield curve was utilized for discounting cash flows as it approximates the average marketplace certificate of deposit rates across the relevant maturity spectrum.

Accrued interest payable:  The carrying amounts of accrued interest payable approximate fair value.

Commitments to extend credit: The carrying amounts for commitments to extend credit approximate fair value as such commitments are not substantially different from the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparts.  The carrying amount of accrued interest payable approximates fair market value.

The fair value of assets and liabilities are depicted below:

		March 31, 2015		December 31, 2014
(in 000’s)	Level in	Carrying	Fair	Carrying	Fair
	Value Hierarchy	Amount	Value	Amount	Value
(Dollars in thousands)
Assets:
Cash and cash equivalents	Level 1	$6,097	$6,097	$3,237	$3,237
Available for sale securities	(1)	7,990	7,990	8,540	8,540
Loans held for sale	Level 2	2,416	2,416	6,160	6,160
Loans held at fair value	Level 3	1,792	1,792	629	629
Loans, net of allowance for loan losses	(2)	38,509	38,324	40,127	40,069
Accrued interest receivable	Level 2	249	249	250	250
Liabilities:
Demand deposits	Level 2	27,791	27,791	28,723	28,723
Savings deposits	Level 2	12,143	12,143	12,091	12,091
Time deposits	Level 2	15,327	15,338	16,148	16,157
Accrued interest payable	Level 2	21	21	16	16

(1)   Level 1 for money market funds; Level 2 for all other securities.

(2)   Level 2 for non-impaired loans; Level 3 for impaired loans.

XML

9. Regulatory

3 Months Ended

Mar. 31, 2015

Notes

9. Regulatory

9. Regulatory

On January 31, 2012, the Bank entered into stipulations consenting to the issuance of Consent Orders with the Federal Deposit Insurance Corporation (“FDIC”) and the Pennsylvania Department of Banking (“Department”).  The material terms of the Consent Orders are identical.  

The requirements and status of items included in the Consent Orders are as follows:

Requirement	Status
Increase participation of the Bank’s board of directors in the Bank’s affairs by having the board assume full responsibility for approving the Bank’s policies and objectives and for supervising the Bank’s management;	Board participation improved with attendance at board and committee meetings.
Have and retain qualified management, and notify the FDIC and the Department of any changes in the Bank’s board of directors or senior executive officers;	A management assessment was completed in June 2012 in conjunction with the required management review and written management plan with benchmarks for recommended enhancements.
Retain a bank consultant acceptable to the FDIC and the Department to develop a written analysis and assessment of the Bank’s management needs and thereafter formulate a written management plan;	An engagement letter from a qualified consultant was received and approved by the Bank’s regulators.  Upon acceptance, the review commenced in May 2012 and was completed in June 2012.
Formulate and implement written profit and budget plans for each year during which the orders are in effect;	Profit and budget plans have been prepared and submitted to regulators as required annually.
Develop and implement a strategic plan for each year during which the orders are in effect, to be revised annually;	An annual comprehensive strategic plan was prepared and submitted to regulators as required.
Develop a written capital plan detailing the manner in which the Bank will meet and maintain a ratio of Tier 1 capital to total assets (“leverage ratio”) of at least 8.5% and a ratio of qualifying total capital to risk-weighted assets (total risk-based capital ratio) of at least 12.5%, within a reasonable but unspecified time period;	A capital plan with quarterly benchmarks was prepared and submitted to regulators as required annually.
Formulate a written plan to reduce the Bank’s risk positions in each asset or loan in excess of $100,000 classified as “Doubtful” or “Substandard” at its regulatory examination;	A classified asset reduction plan with quarterly benchmarks measured against capital was prepared and submitted as required.
Eliminate all assets classified as “Loss” at its current regulatory examination;	All assets classified as “Loss” have been eliminated.
Revise the Bank’s loan policy to establish and monitor procedures for adherence to the loan policy and to eliminate credit administration and underwriting deficiencies identified at its current regulatory examination;	The Bank’s loan policy has been revised to include enhanced monitoring procedures and submitted as required.
Develop a comprehensive policy and methodology for determining the allowance for loan and lease losses;	The ALLL policy and methodology for determining the allowance for loan losses were submitted as required.
Develop an interest rate risk policy and procedures to identify, measure, monitor and control the nature and amount of interest rate risk the Bank takes;	The Bank’s interest rate risk policy and procedures were submitted to regulators as required.
Revise its liquidity and funds management policy and update and review the policy annually;	The Bank’s liquidity policy and contingency plan were submitted to regulators for review as required.
Refrain from accepting any brokered deposits;	The Bank did not accept brokered deposits.
Refrain from paying cash dividends without prior approval of the FDIC and the Department;	The Bank did not pay cash dividends.
Establish an oversight committee of the board of directors of the Bank with the responsibility to ensure the Bank’s compliance with the orders, and	An oversight committee consisting of three outside directors and one inside director was established and meets periodically to ensure compliance with the orders.
Prepare and submit quarterly reports to the FDIC and the Department detailing the actions taken to secure compliance with the orders.	Quarterly reports were prepared and submitted   as required.

The Orders will remain in effect until modified or terminated by the FDIC and the Department and do not restrict the Bank from transacting its normal banking business.  The Bank will continue to serve its customers in all areas including making loans, establishing lines of credit, accepting deposits and processing banking transactions.  Customer deposits remain fully insured to the highest limits set by the FDIC.  The FDIC and the Department did not impose or recommend any monetary penalties in connection with the Consent Orders.

 As of March 31, 2015 and December 31, 2014, the Bank’s tier one leverage capital ratio was 5.22% and 5.18%, respectively, and its total risk based capital ratio was 9.03% and 8.60%, respectively.   The relative break-even financial performance during the quarter served to stabilize the tier one leverage ratio.  The total risk based capital ratio increased because of the decrease in loans during the quarter that generally carry a higher risk weight than cash or investments.  Management has developed and submitted a Capital Plan that focuses on the following:

1.     Core Profitability from Bank operations—Core profitability is essential to stop the erosion of capital.

2.     External equity investments—an investment banker has been engaged to help the Bank generate external capital investments.

As a result of the above actions, management believes that the Bank has and will continue to attempt to comply with the terms and conditions of the Orders and will continue to operate as a going concern and an independent financial institution for the foreseeable future.

XML

2. Net Income (Loss) Per Share: Schedule of Net Loss per Common Share (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Net Loss per Common Share

The calculation of net income (loss) per share follows:

	Three Months Ended  March 31, 2015	Three Months Ended March 31, 2014
Basic:
Net income (loss) available to common shareholders	$14,634	$(221,253)
Average common shares outstanding-basic	1,046,679	1,068,588
Net income (loss) per share-basic	$0.01	$(0.21)
Diluted:
Average common shares-diluted	1,046,679	1,068,588
Net income (loss) per share-diluted	$0.01	$(0.21)

XML

9. Regulatory: The requirements and status of items included in the Consent Orders (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

The requirements and status of items included in the Consent Orders

The requirements and status of items included in the Consent Orders are as follows:

Requirement	Status
Increase participation of the Bank’s board of directors in the Bank’s affairs by having the board assume full responsibility for approving the Bank’s policies and objectives and for supervising the Bank’s management;	Board participation improved with attendance at board and committee meetings.
Have and retain qualified management, and notify the FDIC and the Department of any changes in the Bank’s board of directors or senior executive officers;	A management assessment was completed in June 2012 in conjunction with the required management review and written management plan with benchmarks for recommended enhancements.
Retain a bank consultant acceptable to the FDIC and the Department to develop a written analysis and assessment of the Bank’s management needs and thereafter formulate a written management plan;	An engagement letter from a qualified consultant was received and approved by the Bank’s regulators.  Upon acceptance, the review commenced in May 2012 and was completed in June 2012.
Formulate and implement written profit and budget plans for each year during which the orders are in effect;	Profit and budget plans have been prepared and submitted to regulators as required annually.
Develop and implement a strategic plan for each year during which the orders are in effect, to be revised annually;	An annual comprehensive strategic plan was prepared and submitted to regulators as required.
Develop a written capital plan detailing the manner in which the Bank will meet and maintain a ratio of Tier 1 capital to total assets (“leverage ratio”) of at least 8.5% and a ratio of qualifying total capital to risk-weighted assets (total risk-based capital ratio) of at least 12.5%, within a reasonable but unspecified time period;	A capital plan with quarterly benchmarks was prepared and submitted to regulators as required annually.
Formulate a written plan to reduce the Bank’s risk positions in each asset or loan in excess of $100,000 classified as “Doubtful” or “Substandard” at its regulatory examination;	A classified asset reduction plan with quarterly benchmarks measured against capital was prepared and submitted as required.
Eliminate all assets classified as “Loss” at its current regulatory examination;	All assets classified as “Loss” have been eliminated.
Revise the Bank’s loan policy to establish and monitor procedures for adherence to the loan policy and to eliminate credit administration and underwriting deficiencies identified at its current regulatory examination;	The Bank’s loan policy has been revised to include enhanced monitoring procedures and submitted as required.
Develop a comprehensive policy and methodology for determining the allowance for loan and lease losses;	The ALLL policy and methodology for determining the allowance for loan losses were submitted as required.
Develop an interest rate risk policy and procedures to identify, measure, monitor and control the nature and amount of interest rate risk the Bank takes;	The Bank’s interest rate risk policy and procedures were submitted to regulators as required.
Revise its liquidity and funds management policy and update and review the policy annually;	The Bank’s liquidity policy and contingency plan were submitted to regulators for review as required.
Refrain from accepting any brokered deposits;	The Bank did not accept brokered deposits.
Refrain from paying cash dividends without prior approval of the FDIC and the Department;	The Bank did not pay cash dividends.
Establish an oversight committee of the board of directors of the Bank with the responsibility to ensure the Bank’s compliance with the orders, and	An oversight committee consisting of three outside directors and one inside director was established and meets periodically to ensure compliance with the orders.
Prepare and submit quarterly reports to the FDIC and the Department detailing the actions taken to secure compliance with the orders.	Quarterly reports were prepared and submitted   as required.

XML

8. Fair Value (Details) - USD ($)	3 Months Ended
	Mar. 31, 2015	Dec. 31, 2014
Available-for-sale, at fair value	$ 7,989,693	$ 8,539,892
Loans Held at Fair Value
Balance, Starting	629,000
Origination of loans	1,188,000
Principal repayments	(20,000)
Change in fair value of financial instruments	(5,000)
Balance, Ending	$ 1,792,000

XML

6. Loans and Allowance For Loan Losses: Schedule of the Composition of Net Loans (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of the Composition of Net Loans

The composition of the Bank’s loan portfolio is as follows:

(Dollars in thousands)	March 31, 2015	December 31, 2014
Commercial and industrial	$4,684	$4,635
Commercial real estate	30,036	31,556
Consumer real estate	3,156	3,297
Consumer loans other	1,313	1,373
Total loans	$39,189	$40,861

XML

6. Loans and Allowance For Loan Losses: Interest income on impaired loans (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Interest income on impaired loans

The Bank recognizes interest income on impaired loans under the cash basis when the collateral on the loan is sufficient to cover the outstanding obligation to the Bank.   If these factors do not exist, the Bank will record interest payments on the cost recovery basis. The following tables present additional information about impaired loans.

	Three Months Ended		Three Months Ended
(In 000's)	March 31, 2015		March 31, 2014
	Average	Interest recognized	Average	Interest recognized
	Recorded	on impaired	Recorded	on impaired
	Investment	Loans	Investment	Loans
Commercial and industrial:
Commercial	$335	$-	$357	$-
SBA  loans	62	-	48	-
Asset-based	15	1	-	-
Total commercial and industrial	412	1	405	-
Commercial real estate:
Commercial mortgages	869	-	573	-
SBA loans	116	-	161	-
Religious organizations	513	-	624	2
Total commercial real estate	1,498	-	1,358	2
Total loans	$1,910	$1	$1,763	$2

XML

7. Other Real Estate Owned: Schedule of Components of Net Expense of Other Real Estate Owned (Details) - USD ($)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Professional fees	$ 90,451	$ 71,606
Impairment charges (net)	52,392	(396)
Total	(40,032)	12,583
Other Real Estate
Insurance	3,000	5,000
Professional fees	5,000	0
Real estate taxes	3,000	7,000
Utilities	1,000	1,000
Other	0	0
Transfer-in write up	(52,000)	0
Impairment charges (net)	$ 0	$ 0

XML

6. Loans and Allowance For Loan Losses: Schedule of the Composition of Net Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2015	Dec. 31, 2014
Details
Commercial and industrial	$ 4,684	$ 4,635
Commercial real estate	30,036	31,556
Consumer real estate	3,156	3,297
Consumer loans other	1,313	1,373
Loans, net	$ 39,189	$ 40,861

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Cash flows from operating activities:
Net income (loss)	$ 14,634	$ (221,253)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
(Credit) provision for loan losses	(60,000)	40,000
Amortization of premiums on investments	4,410	5,614
Depreciation on fixed assets	44,075	43,910
Net change in fair value of financial instruments	270,574	604
Gain on sale of loans	(473,706)
(Write-up) Write-down of other real estate owned	(52,392)	396
Proceeds from the sale of loans held-for-sale	4,407,339
Loans originated for sale	(1,623,731)
Increase in accrued interest receivable and other assets	(123,200)	(83,953)
Increase (decrease) in accrued interest payable and other liabilities	37,311	(101,065)
Net cash provided by (used in) operating activities	2,445,314	(315,747)
Cash flows from investing activities:
Proceeds from maturity and principal reductions of available-for-sale investment securities	545,813	126,125
Purchase of securities available-for-sale	(24)
Proceeds from sale of loans		1,645,832
Net decrease (increase) in loans	1,586,686	(582,152)
Purchase of bank premises and equipment	(16,236)	(21,752)
Net cash provided by investing activities	2,116,239	1,168,054
Cash flows from financing activities:
Net decrease in deposits	(1,701,313)	(1,595,130)
Net cash used in financing activities	(1,701,313)	(1,595,130)
Net increase (decrease) in cash and cash equivalents	2,860,240	(742,824)
Cash and cash equivalents at beginning of period	3,236,582	5,789,778
Cash and cash equivalents at end of period	6,096,822	5,046,954
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	12,729	$ 14,123
Noncash transfer of loans to other real estate owned	$ 91,609

XML

5. Investment Securities

3 Months Ended

Mar. 31, 2015

Notes

5. Investment Securities

5.  Investment Securities

The following is a summary of the Company's investment portfolio: 

(In 000’s)	March 31, 2015
		Gross	Gross
	Amortized	Unrealized	unrealized	Fair
	Cost	Gains	losses	Value
Available-for-sale:
U.S. Government agency securities	$3,597	$4	$(5)	$3,596
Government Sponsored Enterprises residential mortgage-backed securities	4,197	74	(7)	4,264
Investments in money market funds	130	-	-	130
	$7,924	$78	$(12)	$7,990
	December 31, 2014
		Gross	Gross
	Amortized	Unrealized	Unrealized	Fair
	Cost	Gains	Losses	Value
Available-for-sale:
U.S. Government agency securities	$4,097	$-	$(61)	$4,036
Government Sponsored Enterprises residential mortgage-backed securities	4,333	60	(20)	4,374
Investments in money market funds	130	-	-	130
	$8,560	$60	$(81)	$8,540

The amortized cost and fair value of debt securities classified as available-for-sale by contractual maturity as of March 31, 2015, are as follows:

(In 000’s)	Amortized Cost	Fair Value
Due in one year	$-	$-
Due after one year through five years	-	-
Due after five years through ten years	3,597	3,596
Government Sponsored Enterprises residential mortgage-backed securities	4,197	4,264
Total debt securities	7,794	7,860
Investments in money market funds	130	130
	$7,924	$7,990

Expected maturities will differ from contractual maturities because the issuers of certain debt securities have the right to call or prepay their obligations without any penalties.

The table below indicates the length of time individual securities have been in a continuous unrealized loss position at March 31, 2015:

	Number	Less than 12 months		12 months or longer		Total
Description of	Of	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
Securities	Securities	Value	Losses	Value	losses	value	Losses
U.S. Government agency securities	5	$748	$(2)	$596	$(3)	$1,344	$(5)
Government Sponsored Enterprises residential mortgage-backed securities	3	450	(1)	236	(6)	686	(7)
Total temporarily  impaired investment  securities	8	$1,198	$(3)	$832	$(9)	$2,030	$(12)

The table below indicates the length of time individual securities have been in a continuous unrealized loss position at December 31, 2014:

	Number	Less than 12 months		12 months or longer		Total
Description of	of	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
Securities	securities	Value	Losses	Value	losses	value	Losses
U.S. Government  agency securities	13	$246	$(4)	$3,290	$(57)	$3,536	$(61)
Government Sponsored Enterprises residential mortgage-backed securities	6	-	-	1,440	(20	1,440	(20)
Total temporarily  impaired investment securities	19	$246	$(498)	$4,730	$(77)	$4,976	$(81)

Government Sponsored Enterprises residential mortgage-backed securities. Unrealized losses on the Company’s investment in Government Sponsored Enterprises residential mortgage-backed securities were caused by market interest rate increases. The Company purchased those investments at a discount relative to their face amount, and the contractual cash flows of those investments are guaranteed by an agency of the U.S. government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company’s investments. Because the decline in fair value is attributable to changes in market interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired.

U.S. Government and Agency Securities. Unrealized losses on the Company's investments in direct obligations of U.S. government agencies were caused by market interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired.

The Company has a process in place to identify debt securities that could potentially have a credit impairment that is other than temporary.  This process involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues.  On a quarterly basis, the Company reviews all securities to determine whether an other-than-temporary decline in value exists and whether losses should be recognized. The Company considers relevant facts and circumstances in evaluating whether a credit or interest rate-related impairment of a security is other than temporary. Relevant facts and circumstances considered include: (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; (3) the financial position and access to capital of the issuer, including the current and future impact of any specific events and (4) for fixed maturity securities, the intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost which, in some cases, may extend to maturity and for equity securities, the Company’s ability and intent to hold the security for a period of time that allows for the recovery in value.

XML

7. Other Real Estate Owned: Schedule of Change in Other Real Estate Owned (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Change in Other Real Estate Owned

Activity in other real estate owned for the periods was as follows:

(in 000's)	Three Months Ended	Three Months Ended
	March 31, 2015	March 31, 2014
Beginning balance	$564	$433
Additions, transfers from loans	92	-
	656	433
Write-ups	52	-
Ending Balance	$708	$433

XML

5. Investment Securities: Schedule of Available-for-sale Securities Reconciliation (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2015	Dec. 31, 2014
Available-for-sale Securities, Amortized Cost Basis	$ 7,924,000	$ 8,560,000
Available-for-sale Securities, Gross Unrealized Gain	78,000	60,000
Available-for-sale Securities, Gross Unrealized Loss	(12,000)	(81,000)
Available-for-sale, at fair value	7,989,693	8,539,892
U.S. Government agency securities
Available-for-sale Securities, Amortized Cost Basis	3,597,000	4,097,000
Available-for-sale Securities, Gross Unrealized Gain	4,000	0
Available-for-sale Securities, Gross Unrealized Loss	(5,000)	(61,000)
Available-for-sale, at fair value	3,596,000	4,036,000
Government Sponsored Enterprises residential mortgage-backed securities
Available-for-sale Securities, Amortized Cost Basis	4,197,000	4,333,000
Available-for-sale Securities, Gross Unrealized Gain	74,000	60,000
Available-for-sale Securities, Gross Unrealized Loss	(7,000)	(20,000)
Available-for-sale, at fair value	4,264,000	4,374,000
Investments in money market funds
Available-for-sale Securities, Amortized Cost Basis	130,000	130,000
Available-for-sale Securities, Gross Unrealized Gain	0	0
Available-for-sale Securities, Gross Unrealized Loss	0	0
Available-for-sale, at fair value	$ 130,000	$ 130,000

XML

5. Investment Securities: Schedule of Continuous Unrealized Loss Positions on Held-To-Maturity Investments (Tables)

3 Months Ended

Mar. 31, 2015

Tables/Schedules

Schedule of Continuous Unrealized Loss Positions on Held-To-Maturity Investments

The table below indicates the length of time individual securities have been in a continuous unrealized loss position at March 31, 2015:

	Number	Less than 12 months		12 months or longer		Total
Description of	Of	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
Securities	Securities	Value	Losses	Value	losses	value	Losses
U.S. Government agency securities	5	$748	$(2)	$596	$(3)	$1,344	$(5)
Government Sponsored Enterprises residential mortgage-backed securities	3	450	(1)	236	(6)	686	(7)
Total temporarily  impaired investment  securities	8	$1,198	$(3)	$832	$(9)	$2,030	$(12)

The table below indicates the length of time individual securities have been in a continuous unrealized loss position at December 31, 2014:

	Number	Less than 12 months		12 months or longer		Total
Description of	of	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
Securities	securities	Value	Losses	Value	losses	value	Losses
U.S. Government  agency securities	13	$246	$(4)	$3,290	$(57)	$3,536	$(61)
Government Sponsored Enterprises residential mortgage-backed securities	6	-	-	1,440	(20	1,440	(20)
Total temporarily  impaired investment securities	19	$246	$(498)	$4,730	$(77)	$4,976	$(81)