XML 77 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Interest income:    
Interest and fees on loans $ 2,685,241 $ 2,609,683
Interest on investment securities 233,486 274,005
Interest on federal funds sold 8,345 14,111
Interest on time deposits with other banks 3,319 752
Total interest income 2,930,391 2,898,551
Interest expense:    
Interest on time deposits 39,847 48,573
Interest on demand deposits 26,893 28,319
Interest on savings deposits 6,176 6,710
Total interest expense 72,916 83,602
Net interest income 2,857,475 2,814,949
Provision for loan losses 162,000 75,137
Net interest income after provision for loan losses 2,695,475 2,739,812
Noninterest income:    
Customer service fees 385,633 403,349
ATM fee income 154,788 259,751
Loan syndication fee income 152,550 153,300
Net gain (loss) on sale of other real estate 11,321 (7,528)
Gain on sale of investment securities 6,216 378,248
Net change in fair value of financial instruments 353,035 153,959
Gain on sale of loans 228,239  
Other income 85,196 65,998
Total noninterest income 1,376,978 1,407,077
Noninterest expense:    
Salaries, wages and employee benefits 1,623,194 1,569,087
Occupancy and equipment 1,000,007 991,560
Office operations and supplies 282,372 295,876
Marketing and public relations 89,765 102,441
Professional services 312,954 340,054
Data processing 418,040 451,833
Loan and collection costs 147,553 103,382
Other real estate owned, net 20,600 211,764
Deposit insurance assessments 140,400 136,652
Other operating 380,635 613,138
Total noninterest expense 4,415,520 4,815,786
Net loss before income taxes (343,067) (668,898)
Provision for income taxes 0 0
Net loss $ (343,067) $ (668,898)
Net loss per common share-basic and diluted $ (0.32) $ (0.63)
Weighted average number of common shares 1,068,588 1,068,588
Comprehensive Income (Loss)    
Net loss $ (343,067) $ (668,898)
Unrealized gains (losses) on available for sale securities 313,823 (361,203)
Total comprehensive loss $ (29,244) $ (1,030,101)