XML 59 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (607,195) $ (576,205)
Adjustments to reconcile net loss to net cash used in operating activities:    
Provision for loan losses 132,000 45,137
(Gain) loss on sale of other real estate (1,348) 11,168
Amortization of premiums on investments 17,568 51,985
Amortization of core deposit intangible   133,558
Depreciation on fixed assets 130,544 118,089
Gain on sale of investment securities   (378,248)
Gain on sale of loans (10,618)  
Write-down of other real estate owned 13,250 142,506
Proceeds from the sale of loans held for sale 1,755,721  
Originations in loans held-for-sale (664,142)  
Net change in fair value of financial instruments (69,116)  
(Increase) decrease in accrued interest receivable and other assets (48) 48,752
Decrease in accrued interest payable and other liabilities (72,460) (167,675)
Net cash provided by (used in) operating activities 624,156 (570,933)
Cash flows from investing activities:    
Purchase of available-for-sale investment securities (32) (7,699,797)
Proceeds from sale of available-for-sale investment Securities   7,731,845
Proceeds from maturity and principal reductions of available-for-sale investment securities 321,966 3,084,375
Proceeds from the sale of other real estate owned 29,642 139,996
Originations in loans held for sale (171,609)  
Net increase in loans (1,220,317) (1,253,775)
Purchase of bank premises and equipment (69,714) (217,806)
Net cash (used in) provided by investing activities (1,110,064) 1,784,838
Cash flows from financing activities:    
Net increase (decrease) in deposits 219,548 (2,272,510)
Net cash provided by (used in) financing activities 219,548 (2,272,510)
Net decrease in cash and cash equivalents (266,360) (1,058,605)
Cash and cash equivalents at beginning of period 5,789,778 10,236,199
Cash and cash equivalents at end of period 5,523,418 9,177,594
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 51,949 80,079
Noncash transfer of loans to other real estate $ 239,500  
Noncash transfer of investment securities from held-to-maturity to available-for sale   $ 11,895,037