XML 44 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest income:        
Interest and fees on loans $ 677,703 $ 673,937 $ 1,963,866 $ 1,932,350
Interest on investment securities 57,763 59,822 177,555 213,161
Interest on federal funds sold 2,004 3,621 6,577 11,228
Interest on time deposits with other banks 166 174 3,153 578
Total interest income 737,636 737,554 2,151,151 2,157,317
Interest expense:        
Interest on time deposits 10,194 10,478 29,697 38,012
Interest on demand deposits 6,806 6,507 20,157 21,396
Interest on savings deposits 1,521 1,651 4,667 5,063
Total interest expense 18,521 18,636 54,521 64,471
Net interest income 719,115 718,918 2,096,630 2,092,846
Provision for loan losses 62,000 30,000 132,000 45,137
Net interest income after provision for loan losses 657,115 688,918 1,964,630 2,047,709
Noninterest income:        
Customer service fees 92,654 98,658 290,629 303,281
ATM fee income 36,002 56,144 123,249 216,301
Gain on sale of investment securities       378,248
Loan syndication fees     87,550 88,300
Gain (loss) on sale of other real estate owned 1,348 2,712 1,348 (11,168)
Gain on sale of loans 10,618   10,618  
Net change in fair value of financial instruments 71,695   69,116  
Other income 18,194 18,281 71,080 50,375
Total noninterest income 230,511 175,795 653,590 1,025,337
Noninterest expense:        
Salaries, wages and employee benefits 394,190 395,598 1,208,180 1,144,594
Occupancy and equipment 247,361 242,853 743,864 750,897
Office operations and supplies 72,216 69,673 206,193 224,481
Marketing and public relations 10,477 22,281 47,747 56,983
Professional services 89,296 115,528 235,436 263,708
Data processing 103,327 114,664 323,198 339,243
Other real estate expense (30,328) 17,210 6,828 184,754
Loan and collection costs 43,218 20,083 82,146 78,891
Deposit insurance assessments 34,200 32,000 106,200 106,652
Other operating 106,665 168,182 265,623 499,048
Total noninterest expense 1,070,622 1,198,072 3,225,415 3,649,251
Net loss before income taxes $ (182,996) $ (333,359) $ (607,195) $ (576,205)
Provision for income taxes        
Net loss $ (182,996) $ (333,359) $ (607,195) $ (576,205)
Net loss per common share-basic and diluted $ (0.17) $ (0.31) $ (0.57) $ (0.54)
Weighted average number of common shares 1,068,588 1,068,588 1,068,588 1,068,588
Comprehensive loss:        
Net loss $ (182,996) $ (333,359) $ (607,195) $ (576,205)
Unrealized gains (losses) on available for sale securities 109,208 (37,549) 240,898 (253,634)
Total comprehensive loss $ (73,788) $ (370,908) $ (366,297) $ (829,839)