XML 8 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
6. Loans and Allowance For Loan Losses: Allowance for Credit Losses on Financing Receivables (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Beginning balance $ 657,000 $ 778,000 $ 839,000 $ 1,204,000  
Provision for loan losses 62,000 30,000 132,000 45,000  
Charge-offs (26,000) (1,000) (297,000) (529,000)  
Recoveries 9,000 5,000 28,000 92,000  
Net recoveries (17,000) 4,000 (269,000) (437,000)  
Ending balance 702,000 812,000 702,000 812,000  
Provision (credit) for loan losses 62,000 30,000 132,000 45,000  
Net recoveries (17,000) 4,000 (269,000) (437,000)  
Net charge-offs (17,000) 4,000 (269,000) (437,000)  
Period-end amount allocated to: Loans individually evaluated for impairment 222,000   222,000   $ 378,000
Period-end amount allocated to: Loans collectively evaluated for impairment 480,000   480,000   461,000
Period-end amount allocated to: Total 701,925   701,925   839,133
Loans, ending balance: Loans individually evaluated for impairment 2,025,000   2,025,000   1,882,000
Loans, ending balance: Loans collectively evaluated for impairment 40,950,000   40,950,000   40,382,000
Period-end amount allocated to: Total 701,925   701,925   839,133
Loans, ending balance: Total 42,975,712   42,975,712   42,264,102
Commercial And Industrial          
Beginning balance 297,000 446,000 483,000 891,000  
Provision for loan losses 74,000 (40,000) 139,000 37,000  
Charge-offs 0 0 (253,000) (524,000)  
Recoveries 1,000 1,000 3,000 3,000  
Net recoveries 1,000 1,000 (250,000) (521,000)  
Ending balance 372,000 407,000 372,000 407,000  
Provision (credit) for loan losses 74,000 (40,000) 139,000 37,000  
Net recoveries 1,000 1,000 (250,000) (521,000)  
Net charge-offs 1,000 1,000 (250,000) (521,000)  
Period-end amount allocated to: Loans individually evaluated for impairment 195,000   195,000   378,000
Period-end amount allocated to: Loans collectively evaluated for impairment 177,000   177,000   105,000
Period-end amount allocated to: Total 372,000   372,000   483,000
Loans, ending balance: Loans individually evaluated for impairment 301,000   301,000   574,000
Loans, ending balance: Loans collectively evaluated for impairment 4,741,000   4,741,000   3,239,000
Period-end amount allocated to: Total 372,000   372,000   483,000
Loans, ending balance: Total 5,042,000   5,042,000   3,863,000
Commercial Real Estate Portfolio Segment          
Beginning balance 295,000 288,000 280,000 308,000  
Provision for loan losses 5,000 65,000 20,000 (33,000)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 78,000  
Net recoveries 0 0 0 78,000  
Ending balance 300,000 353,000 300,000 353,000  
Provision (credit) for loan losses 5,000 65,000 20,000 (33,000)  
Net recoveries 0 0 0 78,000  
Net charge-offs 0 0 0 78,000  
Period-end amount allocated to: Loans individually evaluated for impairment 27,000   27,000   0
Period-end amount allocated to: Loans collectively evaluated for impairment 273,000   273,000   280,000
Period-end amount allocated to: Total 300,000   300,000   280,000
Loans, ending balance: Loans individually evaluated for impairment 1,724,000   1,724,000   1,259,000
Loans, ending balance: Loans collectively evaluated for impairment 31,445,000   31,445,000   31,703,000
Period-end amount allocated to: Total 300,000   300,000   280,000
Loans, ending balance: Total 33,169,000   33,169,000   32,962,000
Consumer Real Estate          
Beginning balance 52,000 44,000 59,000 5,000  
Provision for loan losses (18,000) 5,000 (28,000) 40,000  
Charge-offs (19,000) 0 (19,000) 0  
Recoveries 3,000 0 6,000 7,000  
Net recoveries (16,000) 0 (13,000) 7,000  
Ending balance 18,000 52,000 18,000 52,000  
Provision (credit) for loan losses (18,000) 5,000 (28,000) 40,000  
Net recoveries (16,000) 0 (13,000) 7,000  
Net charge-offs (16,000) 0 (13,000) 7,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 18,000   18,000   59,000
Period-end amount allocated to: Total 18,000   18,000   59,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 3,387,000   3,387,000   3,909,000
Period-end amount allocated to: Total 18,000   18,000   59,000
Loans, ending balance: Total 3,387,000   3,387,000   3,909,000
Consumer And Other Loans          
Beginning balance 13,000 0 17,000 0  
Provision for loan losses 1,000 0 1,000 1,000  
Charge-offs (7,000) (1,000) (25,000) (5,000)  
Recoveries 5,000 1,000 19,000 4,000  
Net recoveries (2,000) 0 (6,000) (1,000)  
Ending balance 12,000 0 12,000 0  
Provision (credit) for loan losses 1,000 0 1,000 1,000  
Net recoveries (2,000) 0 (6,000) (1,000)  
Net charge-offs (2,000) $ 0 (6,000) $ (1,000)  
Period-end amount allocated to: Loans individually evaluated for impairment 0   0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 12,000   12,000   17,000
Period-end amount allocated to: Total 12,000   12,000   17,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,377,000   1,377,000   1,530,000
Period-end amount allocated to: Total 12,000   12,000   17,000
Loans, ending balance: Total $ 1,377,000   $ 1,377,000   $ 1,530,000