XML 45 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest income:        
Interest and fees on loans $ 638,877 $ 630,275 $ 1,286,163 $ 1,258,451
Interest on investment securities 58,857 66,721 119,792 153,339
Interest on federal funds sold 2,236 3,214 4,573 7,607
Interest on time deposits with other banks 164 173 2,987 404
Total interest income 700,134 700,383 1,413,515 1,419,801
Interest expense:        
Interest on time deposits 9,728 12,326 19,503 27,534
Interest on demand deposits 6,750 6,145 13,351 14,889
Interest on savings deposits 1,571 1,678 3,146 3,412
Total interest expense 18,049 20,149 36,000 45,835
Net interest income 682,085 680,234 1,377,515 1,373,966
Provision (credit) for loan losses 30,000 (55,000) 70,000 15,137
Net interest income after provision (credit) for loan losses 652,085 735,234 1,307,515 1,358,829
Noninterest income:        
Customer service fees 102,163 101,304 197,975 201,912
ATM fee income 45,292 80,508 87,247 160,157
Gain on sale of investment securities   378,248 0 378,248
Loan syndication fees 87,550 88,300 87,550 88,300
Loss on sale of other real estate owned   (13,484) 0 (13,880)
Other income 17,065 19,187 50,307 34,805
Total noninterest income 252,070 654,063 423,079 849,542
Noninterest expense:        
Salaries, wages and employee benefits 396,901 371,532 813,990 748,996
Occupancy and equipment 241,978 264,145 496,503 508,044
Office operations and supplies 69,854 76,454 133,977 154,808
Marketing and public relations 18,846 18,722 37,270 34,702
Professional services 74,534 77,346 146,140 148,180
Data processing 107,029 103,714 219,871 224,579
Other real estate expense 24,573 124,039 37,156 167,544
Loan and collection costs 20,272 38,906 38,928 58,808
Deposit insurance assessments 38,000 37,654 72,000 74,652
Other operating 115,114 180,808 158,958 330,868
Total noninterest expense 1,107,101 1,293,320 2,154,793 2,451,181
Net loss before income taxes $ (202,946) $ 95,977 $ (424,199) $ (242,810)
Provision for income taxes        
Net (loss) income $ (202,946) $ 95,977 $ (424,199) $ (242,810)
Net (loss) income per common share-basic and diluted $ (0.19) $ 0.09 $ (0.40) $ (0.23)
Weighted average number of common shares 1,068,588 1,068,588 1,068,588 1,068,588
Comprehensive loss:        
Net (loss) income $ (202,946) $ 95,977 $ (424,199) $ (242,810)
Unrealized gains (losses) on available for sale securities 131,690 (216,085) 255,063 (222,226)
Total comprehensive loss $ (71,256) $ (120,108) $ (169,136) $ (465,036)