XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (221,253) $ (338,787)
Adjustments to reconcile net loss to net cash used in operating activities:    
Provision for loan losses 40,000 70,137
Loss on sale of other real estate   396
Amortization of premiums on investments 5,614 23,043
Amortization of core deposit intangible   44,519
Depreciation on fixed assets 43,910 38,526
Write-down of other real estate owned 396 30,538
Net change in fair value of financial instruments 604  
Increase in accrued interest receivable and other assets (83,953) (31,591)
Decrease in accrued interest payable and other liabilities (101,065) (137,857)
Net cash used in operating activities (315,747) (301,076)
Cash flows from investing activities:    
Purchase of held-to-maturity investment securities   (754,054)
Proceeds from maturity and principal reductions of available-for-sale investment securities 126,125 131,161
Proceeds from maturity and principal reductions of held-to-maturity investment securities   1,695,657
Proceeds from the sale of other real estate owned   26,606
Proceeds from sale of loans 1,645,832  
Net (increase) decrease in loans (582,152) 186,522
Purchase of bank premises and equipment (21,752) (40,114)
Net cash provided by investing activities 1,168,054 1,245,778
Cash flows from financing activities:    
Net decrease in deposits (1,595,130) (2,820,104)
Net cash used in financing activities (1,595,130) (2,820,104)
Net decrease in cash and cash equivalents (742,824) (1,875,402)
Cash and cash equivalents at beginning of period 5,789,778 10,236,199
Cash and cash equivalents at end of period 5,046,954 8,360,797
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest $ 14,123 $ 24,644