XML 8 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. Loans and Allowance For Loan Losses: Analysis of the activity in the allowance for loan losses (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Beginning balance $ 839,000 $ 1,204,000  
Provision for loan losses 40,000 70,000  
Charge-offs (260,000) (340,000)  
Recoveries 7,000 3,000  
Net recoveries (253,000) (337,000)  
Ending balance 626,000 937,000  
Net (charge-offs) recoveries (253,000) (337,000)  
Period-end amount allocated to loans individually evaluated for impairment 150,000   378,000
Period-end amount allocated to loans collectively evaluated for impairment 476,000   461,000
Total allocation 626,000 937,000  
Loans, ending balance: Loans individually evaluated for impairment 1,983,000   1,882,000
Loans, ending balance: Loans collectively evaluated for impairment 41,056,000   40,829,000
Total 43,039,090   42,710,625
Commercial And Industrial
     
Beginning balance 483,000 891,000  
Provision for loan losses 64,000 62,000  
Charge-offs (253,000) (340,000)  
Recoveries 2,000 1,000  
Net recoveries (251,000) (339,000)  
Ending balance 296,000 614,000  
Net (charge-offs) recoveries (251,000) (339,000)  
Period-end amount allocated to loans individually evaluated for impairment 123,000   378,000
Period-end amount allocated to loans collectively evaluated for impairment 173,000   105,000
Total allocation 296,000 614,000  
Loans, ending balance: Loans individually evaluated for impairment 234,000   492,000
Loans, ending balance: Loans collectively evaluated for impairment 4,033,000   3,818,000
Total 4,267,000   4,310,000
Commercial Real Estate Portfolio Segment
     
Beginning balance 280,000 308,000  
Provision for loan losses 17,000 (33,000)  
Charge-offs 0 0  
Recoveries 0 0  
Net recoveries 0 0  
Ending balance 297,000 275,000  
Net (charge-offs) recoveries 0 0  
Period-end amount allocated to loans individually evaluated for impairment 27,000   0
Period-end amount allocated to loans collectively evaluated for impairment 270,000   280,000
Total allocation 297,000 275,000  
Loans, ending balance: Loans individually evaluated for impairment 1,749,000   1,390,000
Loans, ending balance: Loans collectively evaluated for impairment 31,693,000   31,572,000
Total 33,442,000   32,962,000
Consumer Real Estate
     
Beginning balance 59,000 5,000  
Provision for loan losses (40,000) 41,000  
Charge-offs 0 0  
Recoveries 1,000 2,000  
Net recoveries 1,000 2,000  
Ending balance 20,000 48,000  
Net (charge-offs) recoveries 1,000 2,000  
Period-end amount allocated to loans individually evaluated for impairment 0   0
Period-end amount allocated to loans collectively evaluated for impairment 20,000   59,000
Total allocation 20,000 48,000  
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 3,833,000   3,909,000
Total 3,833,000   3,909,000
Consumer And Other Loans
     
Beginning balance 17,000 0  
Provision for loan losses (1,000) 0  
Charge-offs (7,000) 0  
Recoveries 4,000 0  
Net recoveries (3,000) 0  
Ending balance 13,000 0  
Net (charge-offs) recoveries (3,000) 0  
Period-end amount allocated to loans individually evaluated for impairment 0   0
Period-end amount allocated to loans collectively evaluated for impairment 13,000   17,000
Total allocation 13,000 0  
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,497,000   1,530,000
Total $ 1,497,000   $ 1,530,000