XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income:        
Interest and fees on loans $ 673,937 $ 666,685 $ 1,932,350 $ 1,986,527
Interest on investment securities 59,822 97,097 213,161 349,568
Interest on federal funds sold 3,621 3,847 11,228 12,777
Interest on time deposits with other banks 174 176 578 524
Total interest income 737,554 767,805 2,157,317 2,349,396
Interest expense:        
Interest on time deposits 10,478 18,110 38,012 66,242
Interest on demand deposits 6,507 11,612 21,396 36,738
Interest on savings deposits 1,651 1,760 5,063 5,317
Total interest expense 18,636 31,482 64,471 108,297
Net interest income 718,918 736,323 2,092,846 2,241,099
Provision for loan losses 30,000 61,000 45,137 121,000
Net interest income after provision for loan losses 688,918 675,323 2,047,709 2,120,099
Noninterest income:        
Customer service fees 101,370 103,435 303,281 296,326
ATM fee income 56,144 77,545 216,301 238,316
Gain on sale of investment securities     378,248  
Loan syndication fees     88,300 80,000
Gain (loss) on sale of other real estate owned 2,712 (5,968) (11,168) (5,968)
Gain on sale of loans   69,163   69,163
Other income 15,569 15,610 50,375 55,167
Total noninterest income 175,795 259,785 1,025,337 733,004
Noninterest expense:        
Salaries, wages and employee benefits 395,598 385,971 1,144,594 1,192,480
Occupancy and equipment 242,853 261,700 750,897 802,297
Office operations and supplies 69,673 81,453 224,481 231,576
Marketing and public relations 22,281 5,186 56,983 28,675
Professional services 115,528 104,666 263,708 256,198
Data processing 114,664 114,602 339,243 352,603
Other real estate expense 17,210 147,051 184,754 204,585
Loan and collection costs 20,083 29,449 78,891 91,142
Deposit insurance assessments 32,000 43,085 106,652 70,509
Other operating 168,182 169,181 499,048 504,979
Total noninterest expense 1,198,072 1,342,344 3,649,251 3,735,044
Net loss before income taxes (333,359) (407,236) (576,205) (881,941)
Provision for income taxes            
Net loss (333,359) (407,236) (576,205) (881,941)
Net loss per common share-basic and diluted $ (0.31) $ (0.38) $ (0.54) $ (0.83)
Weighted average number of common shares 1,068,588 1,068,588 1,068,588 1,068,588
Comprehensive loss:        
Net loss (333,359) (407,236) (576,205) (881,941)
Unrealized losses on available for sale securities (37,549) (884) (253,634) (1,248)
Total comprehensive loss $ (370,908) $ (408,120) $ (829,839) $ (883,189)