XML 11 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest income:        
Interest and fees on loans $ 630,275 $ 660,151 $ 1,258,451 $ 1,319,842
Interest on investment securities 66,721 115,283 153,339 252,472
Interest on federal funds sold 3,214 3,338 7,607 8,930
Interest on time deposits with other banks 173 174 404 348
Total interest income 700,383 778,946 1,419,801 1,581,592
Interest expense:        
Interest on time deposits 12,326 19,899 27,534 48,131
Interest on demand deposits 6,145 12,074 14,889 25,127
Interest on savings deposits 1,678 1,755 3,412 3,558
Total interest expense 20,149 33,728 45,835 76,816
Net interest income 680,234 745,218 1,373,966 1,504,776
(Credit)provision for loan losses (55,000) 30,000 15,137 60,000
Net interest income after (credit)provision for loan losses 735,234 715,218 1,358,829 1,444,776
Noninterest income:        
Customer service fees 101,304 95,745 201,912 192,891
ATM fee income 80,508 80,992 160,157 160,771
Gain on sale of investment securities 378,248    378,248   
Loan syndication fees 88,300 80,000 88,300 80,000
Loss on sale of other real estate owned (13,484)    (13,880)   
Other income 19,187 22,243 34,805 39,557
Total noninterest income 654,063 278,980 849,542 473,219
Noninterest expense:        
Salaries, wages and employee benefits 371,532 392,971 748,996 806,508
Occupancy and equipment 264,145 265,820 508,044 540,597
Office operations and supplies 76,454 75,718 154,808 150,123
Marketing and public relations 18,722 18,840 34,702 23,489
Professional services 77,346 78,294 148,180 151,532
Data processing 103,714 111,196 224,579 238,002
Other real estate expense 124,039 66,948 167,544 57,534
Loan and collection costs 38,906 33,013 58,808 61,693
Deposit insurance assessments 37,654 26,209 74,652 27,424
Other operating 180,808 162,085 330,868 335,798
Total noninterest expense 1,293,320 1,231,094 2,451,181 2,392,700
Net income (loss) before income taxes 95,977 (236,896) (242,810) (474,705)
Provision for income taxes            
Net income (loss) 95,977 (236,896) (242,810) (474,705)
Net income (loss) per common share-basic and diluted $ 0.09 $ (0.22) $ (0.23) $ (0.45)
Weighted average number of common shares 1,065,588 1,065,588 1,065,588 1,065,588
Comprehensive loss:        
Net income (loss) 95,977 (236,896) (242,810) (474,705)
Unrealized losses on available for sale securities (216,085) (723) (222,226) (364)
Total comprehensive loss $ (120,108) $ (237,619) $ (465,036) $ (475,069)