XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (338,787) $ (237,809)
Adjustments to reconcile net loss to net cash used in operating activities:    
Provision for loan losses 70,137 30,000
Loss on sale of other real estate 396  
Amortization of premiums on investments 23,043 32,666
Amortization of core deposit intangible 44,519 44,520
Depreciation on fixed assets 38,526 58,606
Write-down of other real estate owned 30,538 15,148
Increase in accrued interest receivable and other assets (31,591) (54,298)
Decrease in accrued interest payable and other liabilities (137,857) (126,948)
Net cash used in operating activities (301,076) (238,115)
Cash flows from investing activities:    
Purchase of held-to-maturity investment securities (754,054) (3,249,311)
Proceeds from maturity and principal reductions of available-for-sale investment securities 131,161 56,275
Proceeds from maturity and principal reductions of held-to-maturity investment securities 1,695,657 3,811,848
Proceeds from the sale of other real estate owned 26,606  
Net decrease (increase) in loans 186,522 (74,579)
Purchase of bank premises and equipment (40,114) (11,469)
Net cash provided by investing activities 1,245,778 532,764
Cash flows from financing activities:    
Net decrease in deposits (2,820,104) (7,372,605)
Net cash used in financing activities (2,820,104) (7,373,605)
Net decrease in cash and cash equivalents (1,875,402) (7,077,956)
Cash and cash equivalents at beginning of period 10,236,199 14,497,329
Cash and cash equivalents at end of period 8,360,797 7,419,373
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 24,644 53,348
Noncash transfer of loans to other real estate owned   $ 74,800