XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (881,941) $ (757,807)
Adjustments to reconcile net loss to net cash used in operating activities:    
Provision for loan losses 121,000 100,000
Loss (gain) on sale of other real estate 5,968 (111,291)
Gain on sale of loans (69,163)   
Amortization of premiums on investments 90,818 43,250
Amortization of core deposit intangible 133,559 133,559
Depreciation on fixed assets 167,930 188,113
Write-down of other real estate owned 153,298 1,306
Decrease in accrued interest receivable and other assets 80,745 146,762
Decrease in accrued interest payable and other liabilities (124,481) (94,262)
Net cash used in operating activities (322,267) (350,368)
Cash flows from investing activities:    
Purchase of held-to-maturity investment securities (4,860,337) (9,912,036)
Purchase of investment securities available-for-sale    (264,403)
Proceeds from maturity and principal reductions of available-for-sale investment securities 188,107 251,656
Proceeds from maturity and principal reductions of held-to-maturity investment securities 9,583,837 7,643,619
Proceeds from the sale of other real estate owned 22,832 844,238
Proceeds from sale of loans 637,621   
Net decrease in loans 66,285 3,140,354
Purchase of bank premises and equipment (32,190) (88,161)
Net cash provided by investing activities 5,606,155 1,615,267
Cash flows from financing activities:    
Net (decrease) increase in deposits (8,078,056) 4,907,474
Net cash (used in) provided by financing activities (8,078,056) 4,907,474
Net (decrease) increase in cash and cash equivalents (2,794,168) 6,172,373
Cash and cash equivalents at beginning of period 14,497,329 8,696,111
Cash and cash equivalents at end of period 11,703,161 14,868,484
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 140,121 233,531
Noncash transfer of loans to other real estate owned 74,800 602,100
Noncash transfer of bank premises to assets held for sale $ 356,758 $ 0