XML 32 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest income:        
Interest and fees on loans $ 666,685 $ 654,573 $ 1,986,527 $ 1,974,564
Interest on investment securities 97,097 157,717 349,568 467,805
Interest on federal funds sold 3,847 6,164 12,777 13,479
Interest on time deposits with other banks 176 175 524 521
Total interest income 767,805 818,629 2,349,396 2,456,369
Interest expense:        
Interest on time deposits 18,110 37,208 66,242 115,751
Interest on demand deposits 11,612 20,184 36,738 57,641
Interest on savings deposits 1,760 2,680 5,317 9,571
Total interest expense 31,482 60,072 108,297 182,963
Net interest income 736,323 758,557 2,241,099 2,273,406
Provision for loan losses 61,000 30,000 121,000 100,000
Net interest income after provision for loan losses 675,323 728,557 2,120,099 2,173,406
Noninterest income:        
Customer service fees 103,435 93,319 296,326 286,654
ATM fee income 77,545 88,535 238,316 265,314
Loan syndication fees       80,000 80,000
Gain (loss) on sale of other real estate (5,968)    (5,968) 111,291
Gain on sale of loans 69,163    69,163   
Other income 15,610 16,930 55,167 68,556
Total noninterest income 259,785 198,784 733,004 811,815
Noninterest expense:        
Salaries, wages and employee benefits 385,971 417,229 1,192,480 1,262,393
Occupancy and equipment 261,700 273,563 802,297 821,232
Office operations and supplies 81,453 76,585 231,576 229,167
Marketing and public relations 5,186 14,323 28,675 72,748
Professional services 104,666 56,405 256,198 199,187
Data processing 114,602 117,964 352,603 368,394
Other real estate valuation allowance 127,050    153,298 3,879
Loan and collection costs 49,451 34,642 142,429 137,485
Deposit insurance assessments 43,085 40,892 70,509 125,122
Other operating 169,180 176,792 504,979 523,421
Total noninterest expense 1,342,344 1,208,395 3,735,044 3,743,028
Net loss before income taxes (407,236) (281,054) (881,941) (757,807)
Provision for income taxes            
Net loss (407,236) (281,054) (881,941) (757,807)
Net loss per common share - basic and diluted (in dollars per share) $ (0.38) $ (0.26) $ (0.83) $ (0.71)
Weighted average number of common shares (in shares) 1,065,588 1,065,588 1,065,588 1,065,588
Comprehensive Loss        
Net loss (407,236) (281,054) (881,941) (757,807)
Unrealized losses on available for sale securities (884) (4,050) (1,248) (5,529)
Total comprehensive loss $ (408,120) $ (285,104) $ (883,189) $ (763,336)