XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss $ (474,705) $ (476,751)
Adjustments to reconcile net loss to net cash used in operating activities:    
Provision for loan losses 60,000 70,000
Gain on sale of other real estate    (111,291)
Amortization of premiums on investments 63,512 20,381
Amortization of core deposit intangible 89,039 89,039
Depreciation on fixed assets 114,259 126,135
Write-down of other real estate owned 26,248 3,879
Decrease in accrued interest receivable and other assets 11,184 32,771
Decrease in accrued interest payable and other liabilities (105,496) (84,851)
Net cash used in operating activities (215,959) (330,688)
Cash flows from investing activities:    
Purchase of held-to-maturity investment securities (3,249,311) (7,623,124)
Proceeds from maturity and principal reductions of available-for-sale investment securities 117,594 130,225
Proceeds from maturity and principal reductions of held-to-maturity investment securities 7,316,585 4,785,904
Proceeds from the sale of other real estate owned    820,803
Net (increase) decrease in loans (1,418,792) 3,807,158
Purchase of bank premises and equipment (16,135) (79,376)
Net cash provided by investing activities 2,749,941 1,239,490
Cash flows from financing activities:    
Net (decrease) increase in deposits (8,971,562) 2,484,042
Net cash (used in) provided by financing activities (8,971,562) 2,484,042
Net (decrease) increase in cash and cash equivalents (6,437,580) 3,392,844
Cash and cash equivalents at beginning of year 14,497,329 8,696,111
Cash and cash equivalents at end of year 8,059,749 12,088,955
Supplemental disclosure of cash flow information:    
Cash paid during the year for interest 111,552 115,038
Noncash transfer of loans to other real estate owned $ 74,800 $ 602,100