XML 32 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest income:        
Interest and fees on loans $ 660,151 $ 651,709 $ 1,319,842 $ 1,319,991
Interest on investment securities 115,283 156,857 252,472 310,088
Interest on federal funds sold 3,338 4,071 8,930 7,315
Interest on time deposits with other banks 174 172 348 346
Total interest income 778,946 812,809 1,581,592 1,637,740
Interest expense:        
Interest on time deposits 19,899 38,750 48,131 78,543
Interest on demand deposits 12,074 19,747 25,127 37,457
Interest on savings deposits 1,755 3,471 3,557 6,891
Total interest expense 33,728 61,968 76,816 122,891
Net interest income 745,218 750,841 1,504,776 1,514,849
Provision for loan losses 30,000 40,000 60,000 70,000
Net interest income after provision for loan losses 715,218 710,841 1,444,776 1,444,849
Noninterest income:        
Customer service fees 95,745 96,050 192,891 193,335
ATM fee income 80,992 90,605 160,771 176,779
Loan syndication fees 80,000 80,000 80,000 80,000
Gain on sale of other real estate    111,291    111,291
Other income 22,243 21,408 39,557 51,626
Total noninterest income 278,890 399,354 473,219 613,031
Noninterest expense:        
Salaries, wages and employee benefits 392,971 415,426 806,508 845,164
Occupancy and equipment 265,820 277,524 540,597 547,669
Office operations and supplies 75,718 75,226 150,123 152,582
Marketing and public relations 18,840 35,633 23,489 58,425
Professional services 78,294 72,051 151,532 142,782
Data processing 111,196 124,413 238,002 250,430
Loan and collection costs 99,961 59,200 119,227 106,772
Deposit insurance assessments 26,209 42,092 27,424 84,230
Other operating 162,085 177,414 335,798 346,577
Total noninterest expense 1,231,094 1,278,979 2,392,700 2,534,631
Net loss before income taxes (237,465) (168,784) (474,705) (476,751)
Provision for income taxes            
Net loss (236,896) (168,784) (474,705) (476,751)
Net loss per common share - basic and diluted (in dollars per share) $ (0.22) $ (0.16) $ (0.45) $ (0.45)
Weighted average number of common shares (in shares) 1,065,588 1,065,588 1,065,588 1,065,588
Comprehensive Loss        
Net loss (236,896) (168,784) (474,705) (476,751)
Unrealized (losses) gains on available for sale securities (723) 812 (364) (1,478)
Total comprehensive loss $ (237,619) $ (169,596) $ (475,069) $ (478,229)