XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net income (loss) $ 1,135,869 $ (406,951)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
(Credit) provision for loan losses (32,000) 45,000
Amortization of premiums on investments, net 4,203 5,360
Loss on disposition of other real estate 18,723 11,588
Write-down of other real estate 0 5,000
Amortization of servicing asset 24,198 91,919
Depreciation on fixed assets 60,233 137,032
Net change in fair value of financial instruments 715,621 (103,794)
Gain on sale of loans (81,475) (265,022)
Proceeds from the sale of loans held-for-sale 1,144,073 3,098,258
Loans originated for sale (598,785) (5,747,443)
Increase in accrued interest receivable and other assets (30,074) (115,552)
Increase (decrease) in accrued interest payable and other liabilities 28,937 (100,436)
Net cash provided by (used in) operating activities 2,389,523 (3,345,041)
Cash flows from investing activities:    
Proceeds from maturity and principal reductions of available-for-sale investment securities 256,903 457,629
Purchase of securities available-for-sale 0 (1,765)
Net decrease in loans 3,150,558 3,627,344
Proceeds from sale of other real estate 137,277 217,911
Purchase of bank premises and equipment (3,281) (20,086)
Net cash provided by investing activities 3,541,457 4,281,031
Cash flows from financing activities:    
Net decrease in deposits (1,880,989) (4,385,667)
Net cash used in financing activities (1,880,990) (4,385,667)
Net increase (decrease) in cash and cash equivalents 4,049,992 (3,449,677)
Cash and cash equivalents at beginning of period 8,438,043 11,671,253
Cash and cash equivalents at end of period 12,488,035 8,221,576
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 53,903 61,390
Transfer of investment to other cash equivalents 0 133,296
Transfer of loans from held-for-sale to held at fair value 1,580,482 731,625
Non-cash addition of operating lease right of use asset (1,644,806) 0
Non-cash addition of operating lease liability $ 1,750,369 $ 0