XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest income:        
Interest and fees on loans $ 451,587 $ 600,438 $ 1,489,830 $ 1,745,278
Interest on investment securities 26,407 28,394 82,322 86,743
Interest on federal funds sold 30,459 27,531 92,545 115,980
Interest on interest bearing deposits with other banks 35,291 21,950 89,315 22,690
Total interest income 543,744 678,313 1,754,012 1,970,691
Interest expense:        
Interest on time deposits 3,189 10,787 21,289 35,064
Interest on demand deposits 5,855 6,675 17,432 19,708
Interest on savings deposits 1,320 1,395 3,906 4,234
Total interest expense 10,364 18,857 42,627 59,006
Net interest income 533,380 659,456 1,711,385 1,911,685
(Credit) provision for loan losses (10,000) 20,000 (32,000) 45,000
Net interest income after (credit) provision for loan losses 543,380 639,456 1,743,385 1,866,685
Noninterest income:        
Customer service fees 104,134 106,909 290,042 309,849
ATM fee income 24,628 24,777 73,288 76,134
Gain on sale of loans 0 41,204 81,475 265,022
Net change in fair value of financial instruments (6,196) 83,278 (715,621) 103,794
Gain (loss) on sale of other real estate 0 16 (18,723) (11,588)
Loan syndication fees 65,000 100,000 65,000 100,000
Grant income 0 0 2,500,000 0
Service fees on loans 38,180 27,345 106,303 55,515
Other income 9,689 8,902 32,364 28,828
Total noninterest income 235,435 392,431 2,414,128 927,554
Noninterest expense:        
Salaries, wages and employee benefits 315,293 372,642 979,050 1,154,522
Occupancy and equipment 247,143 244,865 707,993 746,000
Office operations and supplies 51,060 62,202 150,663 200,825
Marketing and public relations 5,490 1,742 9,809 27,069
Professional services 50,089 65,481 160,717 137,753
Data processing 111,014 98,878 324,908 307,735
Deposit insurance assessments 24,000 24,000 56,353 73,000
Other real estate expense 6,581 13,850 21,989 38,629
Loan and collection expense 73,543 50,974 253,623 115,968
Other operating 118,675 154,132 356,540 399,689
Total noninterest expense 1,002,887 1,088,766 3,021,644 3,201,190
Net (loss) income before income taxes (224,072) (56,879) 1,135,869 (406,951)
Provision for income taxes 0 0 0 0
Net (loss) income $ (224,072) $ (56,879) $ 1,135,869 $ (406,951)
Net (loss) income per common share-basic and diluted $ (0.27) $ (0.07) $ 1.37 $ (0.49)
Weighted average number of common shares outstanding 826,921 826,921 826,921 826,921
Comprehensive (loss) income:        
Net (loss) income $ (224,072) $ (56,879) $ 1,135,869 $ (406,951)
Unrealized gains (losses) on available for sale securities, net of taxes 13,401 (26,040) 112,196 (96,179)
Total comprehensive (loss) income $ (210,671) $ (82,919) $ 1,248,065 $ (503,130)