XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value  
Schdule of asset measured at fair value on recurring basis

(in 000’s)

 

Fair Value Measurements at Reporting Date Using:

 

 

 

Assets Measured at

Fair Value at

September 30, 2019

 

 

Quoted Prices in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant Unobservable

Inputs

(Level 3)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$2,346

 

 

$-

 

 

$2,346

 

 

$-

 

Government Sponsored Enterprises residential mortgage-backed securities

 

 

2,085

 

 

 

-

 

 

 

2,085

 

 

 

-

 

Total

 

$4,431

 

 

 

-

 

 

$4,431

 

 

 

-

 

Loans held for sale

 

$8,426

 

 

$-

 

 

$8,426

 

 

$-

 

Loans held at fair value

 

$5,887

 

 

$-

 

 

$-

 

 

$5,887

 

Servicing asset

 

$254

 

 

$-

 

 

$-

 

 

$254

 

(in 000’s)

 

Fair Value Measurements at Reporting Date Using:

 

 

 

Assets Measured at

Fair Value at

December 31, 2018

 

 

Quoted Prices in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant Unobservable

Inputs

(Level 3)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$2,277

 

 

$-

 

 

$2,277

 

 

$-

 

Government Sponsored Enterprises residential mortgage-backed securities

 

 

2,304

 

 

 

-

 

 

 

2,304

 

 

 

-

 

Total

 

$4,581

 

 

$-

 

 

$4,581

 

 

$-

 

Loans held for sale

 

$10,073

 

 

$-

 

 

$10,073

 

 

$-

 

Loans held at fair value

 

$5,420

 

 

$-

 

 

$-

 

 

$5.420

 

Servicing asset

 

$313

 

 

$-

 

 

$-

 

 

$313

 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

Assets measured at fair value

 

September 30,

2019

Fair value

 

 

December 31,

2018

Fair Value

 

 

Principal

valuation

techniques

 

Significant

observable inputs

 

September 30,

2019

Range of inputs

 

December 31,

2018

Range of inputs

 

Loans held at fair value

 

$5,887

 

 

$5,420

 

 

Discounted cash flow

 

Constant prepayment rate

 

0% to 23.24%

 

0% to 16.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

7.95% to 10.37%

 

5.49% to 9.76%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average life

 

1.69 yrs. to 4.42 yrs.

 

2.04 yrs. to 6.89 yrs.

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected default rate

 

2.22% to 11.59%

 

1.07% to 10.12%

 

Assets measured at fair value

 

September 30,

2019

Fair value

 

 

December 31,

2018

Fair Value

 

 

Principal

valuation

techniques

 

Significant

observable inputs

 

September 30,

2019

Range of inputs

 

December 31,

2018

Range of inputs

 

Servicing asset

 

$254

 

 

$313

 

 

Discounted cash flow

 

Constant prepayment rate

 

7.24% to 21.96%

 

4.94% to 15.92 %

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

8.71% to 26.59%

 

11.38% to 19.61%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average life

 

1.52 yrs. to 4.42 yrs.

 

2.04 yrs. to 6.77 yrs.

 

(in 000’s)

 

Loans held

at fair value

 

 

Servicing Asset

 

Balance at December 31, 2018

 

$5,420

 

 

$313

 

Origination of loans/transfers

 

 

1,822

 

 

 

17

 

Principal repayments/amortization

 

 

(742)

 

 

(24)

Change in fair value of financial instruments

 

 

(613)

 

 

(52)

Balance at September 30, 2019

 

$5,887

 

 

$254

 

Schedule of Assets and Liabilities Measured on a Nonrecurring Basis

(in 000’s)

 

Total

 

 

Quoted Prices in

Active markets for

 Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

 Unobservable Inputs

(Level 3)

 

Impaired loans

 

$131

 

 

$-

 

 

$-

 

 

$131

 

Other real estate owned (“OREO”)

 

$236

 

 

$-

 

 

$-

 

 

$236

 

 

Carrying Value at December 31, 2018:

(in 000’s)

 

Total

 

 

Quoted Prices in Active markets for Identical Assets

(Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Impaired Loans

 

$324

 

 

$-

 

 

$-

 

 

$324

 

Other real estate owned (“OREO”)

 

$392

 

 

$-

 

 

$-

 

 

$392

 

Schedule of Fair Value of Financial Instruments not Previously Disclosed

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

(in 000’s)

 

Level in

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value Hierarchy

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

 

$12,488

 

 

$12,488

 

 

$8,438

 

 

$8,438

 

Loans, net of allowance for loan losses

 

(1)

 

 

17,146

 

 

 

17,196

 

 

 

20,265

 

 

 

21,979

 

Accrued interest receivable

 

Level 1

 

 

 

167

 

 

 

167

 

 

 

153

 

 

 

153

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

Level 1

 

 

 

30,959

 

 

 

30,959

 

 

 

29,816

 

 

 

29,816

 

Savings deposits

 

Level 1

 

 

 

10,556

 

 

 

10,556

 

 

 

10,589

 

 

 

10,589

 

Time deposits

 

(2)

 

 

4,877

 

 

 

4,814

 

 

 

7,867

 

 

 

7,757

 

Accrued interest payable

 

Level 1

 

 

 

6

 

 

 

6

 

 

 

17

 

 

 

17