XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Interest income:        
Interest and fees on loans $ 552,152 $ 598,378 $ 1,038,243 $ 1,144,840
Interest on investment securities 27,155 28,815 55,915 58,349
Interest on federal funds sold 34,494 47,139 62,086 88,449
Interest on interest bearing deposits with other banks 27,276 284 54,024 740
Total interest income 641,077 674,616 1,210,268 1,292,378
Interest expense:        
Interest on time deposits 7,233 12,356 18,100 24,277
Interest on demand deposits 5,727 6,531 11,577 13,033
Interest on savings deposits 1,292 1,427 2,586 2,839
Total interest expense 14,252 20,314 32,263 40,149
Net interest income 626,825 654,302 1,178,005 1,252,229
Provision (credit) for loan losses 30,000 5,000 (22,000) 25,000
Net interest income after provision (credit) for loan losses 596,825 649,302 1,200,005 1,227,229
Noninterest income:        
Customer service fees 92,834 102,851 185,908 202,940
ATM fee income 24,888 26,635 48,660 51,357
Gain on sale of loans 0 67,271 81,475 223,818
Net change in fair value of financial instruments (656,516) 11,423 (709,425) 20,516
Gain (loss) on sale of other real estate 1,488 (9,522) (18,723) (11,604)
Grant income 2,500,000 0 2,500,000 0
Servicing fees on loans 35,964 15,495 68,123 28,170
Other income 10,524 7,305 22,675 19,926
Total noninterst income 2,009,182 221,458 2,178,693 535,123
Noninterest expense:        
Salaries, wages and employee benefits 334,935 381,826 663,757 781,880
Occupancy and equipment 244,374 246,093 460,850 501,135
Office operations and supplies 48,984 61,713 99,603 138,623
Marketing and public relations 1,987 6,765 4,319 25,327
Professional services 34,460 35,293 110,628 72,272
Data processing 107,113 107,422 213,894 208,857
Other real estate expense 5,578 10,944 15,408 24,779
Loan and collection costs 104,504 36,414 180,080 64,994
Deposit insurance assessments 23,000 24,000 32,353 49,000
Other operating 113,624 112,336 237,865 245,557
Total noninterest expense 1,018,559 1,022,806 2,018,757 2,112,424
Net income (loss) before income taxes 1,587,448 (152,046) 1,243,737 (350,072)
Provision for income taxes 0 0 0 0
Net income (loss) $ 1,587,448 $ (152,046) $ 1,359,941 $ (350,072)
Net income (loss) per common share-basic and diluted $ 1.92 $ (0.18) $ 1.64 $ (0.42)
Weighted average number of common shares outstanding 826,921 826,921 826,921 826,921
Comprehensive income (loss):        
Net income (loss) 1 $ 1,587,448 $ (152,046) $ 1,359,941 $ (350,072)
Unrealized gains (losses) on available for sale securities, net of taxes 40,905 (16,259) 98,795 (70,138)
Total comprehensive income (loss) $ 1,628,353 $ (168,305) $ 1,458,736 $ (420,210)