XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2019
Loans and Allowance for Loan Losses  
Schedule of Composition of Bank Loans

(in 000’s)

 

June 30,

2019

 

 

December 31,

2018

 

Commercial and industrial

 

$1,385

 

 

$1,545

 

Commercial real estate

 

 

15,192

 

 

 

17,038

 

Consumer real estate

 

 

1,120

 

 

 

1,226

 

Consumer loans other

 

 

697

 

 

 

734

 

Total loans

 

$18,394

 

 

$20,543

 

Schedule of Activity in the Allowance for Loan Losses

(in 000's)

 

For the Three months ended June 30, 2019

 

 

 

Commercial and

 industrial

 

 

Commercial real

estate

 

 

Consumer real estate

 

 

   Consumer loans

 Other

 

 

Unallocated

 

 

Total

 

Beginning balance

 

$85

 

 

$101

 

 

$4

 

 

$-

 

 

$33

 

 

$223

 

(Credit) provision for loan losses

 

 

(32)

 

 

97

 

 

 

(3)

 

 

1

 

 

 

(33)

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(5)

 

 

(21)

 

 

(12)

 

 

(6)

 

 

-

 

 

 

(44)

Recoveries

 

 

1

 

 

 

8

 

 

 

13

 

 

 

5

 

 

 

-

 

 

 

27

 

Net (charge-offs) recoveries

 

 

(4)

 

 

(13)

 

 

1

 

 

 

(1)

 

 

-

 

 

 

(17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$49

 

 

$185

 

 

$2

 

 

$-

 

 

$-

 

 

$236

 

(in 000's)

 

For the Three months ended June 30, 2018

 

 

 

Commercial and

industrial

 

 

Commercial real

Estate

 

 

Consumer real

estate

 

 

Consumer loans

Other

 

 

Unallocated

 

 

Total

 

Beginning balance

 

$8

 

 

$158

 

 

$6

 

 

$10

 

 

$20

 

 

$202

 

Provision (credit) for loan losses

 

 

4

 

 

 

8

 

 

 

(2)

 

 

-

 

 

 

(5)

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(10)

 

 

(18)

 

 

-

 

 

 

(2)

 

 

-

 

 

 

(30)

Recoveries

 

 

1

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

Net charge-offs

 

 

(9)

 

 

(16)

 

 

-

 

 

 

(2)

 

 

-

 

 

 

(27)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$3

 

 

$150

 

 

$4

 

 

$8

 

 

$15

 

 

$180

 

(in 000's)

 

For the Six months ended June 30, 2019

 

 

 

Commercial and

 industrial

 

 

Commercial real

 estate

 

 

Consumer real

 estate

 

 

Consumer loans

Other

 

 

Unallocated

 

 

Total

 

Beginning balance

 

$102

 

 

$139

 

 

$4

 

 

$-

 

 

$33

 

 

$278

 

(Credit) provision for loan losses

 

 

(37)

 

 

59

 

 

 

(10)

 

 

(1)

 

 

(33)

 

 

(22)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(19)

 

 

(21)

 

 

(12)

 

 

(6)

 

 

-

 

 

 

(58)

Recoveries

 

 

3

 

 

 

8

 

 

 

20

 

 

 

7

 

 

 

-

 

 

 

38

 

Net (charge-offs) recoveries

 

 

(16)

 

 

(13)

 

 

8

 

 

 

1

 

 

 

-

 

 

 

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$49

 

 

$185

 

 

$2

 

 

$-

 

 

$-

 

 

$236

 

(in 000's)

 

For the Six months ended June 30, 2018

 

 

 

Commercial and

 industrial

 

 

Commercial real

 estate

 

 

Consumer real

 estate

 

 

Consumer loans

Other

 

 

Unallocated

 

 

Total

 

Beginning balance

 

$7

 

 

$155

 

 

$10

 

 

$8

 

 

$-

 

 

$180

 

Provision (credit) for loan losses

 

 

4

 

 

 

11

 

 

 

(6)

 

 

1

 

 

 

15

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(10)

 

 

(18)

 

 

-

 

 

 

(7)

 

 

-

 

 

 

(35)

Recoveries

 

 

2

 

 

 

2

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

10

 

Net charge-offs

 

 

(8)

 

 

(16)

 

 

-

 

 

 

(1)

 

 

-

 

 

 

(25)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$3

 

 

$150

 

 

$4

 

 

$8

 

 

$15

 

 

$180

 

(in 000's)

 

 

 

June 30, 2019

 

 

 

Commercial and

industrial

 

 

Commercial real

Estate

 

 

Consumer real

estate

 

 

Consumer loans

Other

 

 

Unallocated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$-

 

 

$99

 

 

$-

 

 

$-

 

 

$-

 

 

$99

 

Loans collectively evaluated for impairment

 

 

49

 

 

 

86

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

137

 

 

 

$49

 

 

$185

 

 

$2

 

 

$-

 

 

$-

 

 

$236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$76

 

 

$1,141

 

 

$-

 

 

$-

 

 

$-

 

 

$1,217

 

Loans collectively evaluated for impairment

 

 

1,309

 

 

 

14,051

 

 

 

1,120

 

 

 

697

 

 

 

-

 

 

 

17,177

 

Total

 

$1,385

 

 

$15,192

 

 

$1,120

 

 

$697

 

 

$-

 

 

$18,394

 

(in 000's)

 

 December 31, 2018 

 

 

 

Commercial and

industrial

 

 

Commercial real

Estate

 

 

Consumer real

estate

 

 

Consumer loans

Other

 

 

Unallocated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$95

 

 

$44

 

 

$-

 

 

$-

 

 

$-

 

 

$139

 

Loans collectively evaluated for impairment

 

 

7

 

 

 

95

 

 

 

4

 

 

 

-

 

 

 

33

 

 

 

139

 

 

 

$102

 

 

$139

 

 

$4

 

 

$-

 

 

$33

 

 

$278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$289

 

 

$1,148

 

 

$-

 

 

$-

 

 

$-

 

 

$1,437

 

Loans collectively evaluated for impairment

 

 

1,256

 

 

 

15,890

 

 

 

1,226

 

 

 

734

 

 

 

-

 

 

 

19,106

 

Total

 

$1,545

 

 

$17,038

 

 

$1,226

 

 

$734

 

 

$-

 

 

$20,543

 

Schedule of Nonperforming and Nonaccrual and Past Due Loans June 30, 2019

 

 

 

 

Accruing

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

Loans

 

 

Loans 90 or

 

 

Loans 90 or

 

 

 

 

 

 

 

(in 000's)

 

30-89 Days

 

 

More Days

 

 

More Days

 

 

Total Past

 

 

Current

 

 

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Due Loans

 

 

Loans

 

 

Total Loans

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$1,050

 

 

$1,050

 

SBA loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Asset-based

 

 

-

 

 

 

-

 

 

 

76

 

 

 

76

 

 

 

259

 

 

 

335

 

Total Commercial and industrial

 

 

-

 

 

 

-

 

 

 

76

 

 

 

76

 

 

 

1,309

 

 

 

1,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

212

 

 

 

-

 

 

 

839

 

 

 

1,051

 

 

 

6,920

 

 

 

7,971

 

SBA loans

 

 

-

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

172

 

 

 

235

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Religious organizations

 

 

289

 

 

 

-

 

 

 

179

 

 

 

468

 

 

 

6,518

 

 

 

6,986

 

Total Commercial real estate

 

 

501

 

 

 

-

 

 

 

1,081

 

 

 

1,519

 

 

 

13,610

 

 

 

15,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans

 

 

-

 

 

 

149

 

 

 

250

 

 

 

399

 

 

 

160

 

 

 

559

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

14

 

1-4 family residential mortgages

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

547

 

 

 

547

 

Total consumer real estate

 

 

-

 

 

 

149

 

 

 

250

 

 

 

399

 

 

 

721

 

 

 

1,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate

 

 

501

 

 

 

149

 

 

 

1,331

 

 

 

1,918

 

 

 

14,331

 

 

 

16,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Student loans

 

 

19

 

 

 

31

 

 

 

-

 

 

 

50

 

 

 

566

 

 

 

616

 

Other

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

 

 

79

 

 

 

81

 

Total consumer and other

 

 

19

 

 

 

33

 

 

 

-

 

 

 

52

 

 

 

645

 

 

 

697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$520

 

 

$182

 

 

$1,407

 

 

$2,109

 

 

$16,285

 

 

$18,394

 

Schedule of Nonperforming and Nonaccrual and Past Due Loans December 31, 2018

 

 

 

 

 

Accruing

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Loans 90 or

 

 

Loans 90 or 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

More Days

 

 

More Days

 

 

Total Past

 

 

Current 

 

 

 

(in 000's)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Due Loans

 

 

Loans

 

 

Total Loans

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$1,055

 

 

$1,055

 

SBA Loans

 

 

-

 

 

 

-

 

 

 

18

 

 

 

18

 

 

 

-

 

 

 

18

 

Asset-based

 

 

-

 

 

 

-

 

 

 

76

 

 

 

76

 

 

 

396

 

 

 

472

 

Total Commercial and industrial

 

 

-

 

 

 

-

 

 

 

94

 

 

 

94

 

 

 

1,451

 

 

 

1,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

-

 

 

 

45

 

 

 

902

 

 

 

947

 

 

 

8,585

 

 

 

9,532

 

SBA loans

 

 

-

 

 

 

-

 

 

 

69

 

 

 

69

 

 

 

179

 

 

 

248

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Religious organizations

 

 

-

 

 

 

-

 

 

 

179

 

 

 

179

 

 

 

7,078

 

 

 

7,257

 

Total Commercial real estate

 

 

-

 

 

 

45

 

 

 

1,150

 

 

 

1,195

 

 

 

15,843

 

 

 

17,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans

 

 

-

 

 

 

150

 

 

 

281

 

 

 

431

 

 

 

197

 

 

 

628

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

15

 

1-4 family residential mortgages

 

 

-

 

 

 

-

 

 

 

85

 

 

 

85

 

 

 

498

 

 

 

583

 

Total consumer real estate

 

 

-

 

 

 

150

 

 

 

366

 

 

 

516

 

 

 

710

 

 

 

1,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate

 

 

-

 

 

 

195

 

 

 

647

 

 

 

1,711

 

 

 

16,553

 

 

 

18,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Student loans

 

 

14

 

 

 

57

 

 

 

-

 

 

 

71

 

 

 

551

 

 

 

622

 

Other

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

111

 

 

 

112

 

Total consumer and other

 

 

15

 

 

 

57

 

 

 

-

 

 

 

72

 

 

 

662

 

 

 

734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$15

 

 

$252

 

 

$1,661

 

 

$1,928

 

 

$18,615

 

 

$20,543

 

Schedule of Bank's Loans by Class at June 30 2019

(in 000's)

 

Commercial Loans

June 30, 2019

 

 

 

Good/

Excellent

 

 

Satisfactory

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$250

 

 

$586

 

 

$-

 

 

$2

 

 

$212

 

 

$-

 

 

$1,050

 

SBA loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Asset-based

 

 

-

 

 

 

259

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

76

 

 

 

335

 

 

 

 

250

 

 

 

845

 

 

 

-

 

 

 

2

 

 

 

212

 

 

 

76

 

 

 

1,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

-

 

 

 

5,551

 

 

 

1,733

 

 

 

-

 

 

 

489

 

 

 

198

 

 

 

7,971

 

SBA Loans

 

 

-

 

 

 

172

 

 

 

-

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

235

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Religious organizations

 

 

13

 

 

 

4,587

 

 

 

2,055

 

 

 

-

 

 

 

331

 

 

 

-

 

 

 

6,986

 

 

 

 

13

 

 

 

10,310

 

 

 

3,788

 

 

 

-

 

 

 

883

 

 

 

198

 

 

 

15,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

$263

 

 

$11,155

 

 

$3,788

 

 

$2

 

 

$1,095

 

 

$274

 

 

$16,577

 

Schedule of Residential Mortgage and Consumer Loans at June 30 2019

 

 

Residential Mortgage and

Consumer Loans

June 30, 2019

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate:

 

 

 

 

 

 

 

 

 

Home equity

 

$160

 

 

$399

 

 

$559

 

Home equity line of credit

 

 

14

 

 

 

-

 

 

 

14

 

1-4 family residential mortgages

 

 

547

 

 

 

-

 

 

 

547

 

 

 

 

721

 

 

 

399

 

 

 

1,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Other:

 

 

 

 

 

 

 

 

 

 

 

 

Student loans

 

 

585

 

 

 

31

 

 

 

616

 

Other

 

 

81

 

 

 

-

 

 

 

81

 

 

 

 

666

 

 

 

31

 

 

 

697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

$1,387

 

 

$430

 

 

$1,817

 

Schedule of Bank's Loans by Class at June 30 2018

(In 000's)

 

Commercial Loans,

 December 31, 2018

 

 

 

Good/

Excellent

 

 

Satisfactory

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$250

 

 

$592

 

 

$-

 

 

$-

 

 

$213

 

 

$-

 

 

$1,055

 

SBA loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18

 

Asset-based

 

 

-

 

 

 

272

 

 

 

124

 

 

 

-

 

 

 

18

 

 

 

76

 

 

 

472

 

 

 

 

250

 

 

 

964

 

 

 

124

 

 

 

-

 

 

 

231

 

 

 

76

 

 

 

1,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

-

 

 

 

5,814

 

 

 

2,759

 

 

 

52

 

 

 

703

 

 

 

204

 

 

 

9,532

 

SBA Loans

 

 

-

 

 

 

179

 

 

 

-

 

 

 

-

 

 

 

69

 

 

 

-

 

 

 

248

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Religious organizations

 

 

24

 

 

 

5,041

 

 

 

2,013

 

 

 

-

 

 

 

180

 

 

 

-

 

 

 

7,258

 

 

 

 

24

 

 

 

11,034

 

 

 

4,772

 

 

 

52

 

 

 

952

 

 

 

204

 

 

 

17,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

$274

 

 

$11,898

 

 

$4,896

 

 

$52

 

 

$1,183

 

 

$280

 

 

$18,583

 

Schedule of Residential Mortgage and Consumer Loans at June 30 2018

 

 

 Residential Mortgage and

Consumer Loans

December 31, 2018

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate:

 

 

 

 

 

 

 

 

 

     Home equity

 

$197

 

 

$431

 

 

$628

 

     Home equity line of credit

 

 

15

 

 

 

-

 

 

 

15

 

     1-4 family residential mortgages

 

 

498

 

 

 

85

 

 

 

583

 

 

 

 

710

 

 

 

516

 

 

 

1,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Other:

 

 

 

 

 

 

 

 

 

 

 

 

     Student loans

 

 

565

 

 

 

57

 

 

 

622

 

     Other

 

 

112

 

 

 

-

 

 

 

112

 

 

 

 

677

 

 

 

57

 

 

 

734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total  consumer loans

 

$1,387

 

 

$573

 

 

$1,960

 

Schedule of Impaired Loan June 30, 2019

(in 000's)

 

Unpaid

Contractual

 

 

Recorded

Investment

 

 

Recorded

Investment

 

 

Total

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

SBA loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Asset-based

 

 

76

 

 

 

-

 

 

 

76

 

 

 

76

 

 

 

-

 

Total commercial and industrial

 

 

76

 

 

 

-

 

 

 

76

 

 

 

76

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

899

 

 

 

533

 

 

 

366

 

 

 

899

 

 

 

99

 

SBA Loans

 

 

63

 

 

 

63

 

 

 

-

 

 

 

63

 

 

 

-

 

Religious organizations

 

 

179

 

 

 

179

 

 

 

-

 

 

 

179

 

 

 

-

 

Total commercial real estate

 

 

1,141

 

 

 

775

 

 

 

366

 

 

 

1,141

 

 

 

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$1,217

 

 

$775

 

 

$442

 

 

$1,217

 

 

$99

 

Schedule of Impaired Loan December 31, 2018

(in 000's)

 

Unpaid

Contractual

 

 

Recorded

 Investment

 

 

Recorded

 Investment

 

 

Total

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$213

 

 

$-

 

 

$213

 

 

$213

 

 

$81

 

SBA

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Asset based

 

 

76

 

 

 

-

 

 

 

76

 

 

 

76

 

 

 

14

 

Total Commercial and industrial

 

 

289

 

 

 

-

 

 

 

289

 

 

 

289

 

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

898

 

 

 

739

 

 

 

159

 

 

 

898

 

 

 

13

 

SBA Loans

 

 

71

 

 

 

71

 

 

 

-

 

 

 

71

 

 

 

-

 

Religious Organizations

 

 

179

 

 

 

-

 

 

 

179

 

 

 

179

 

 

 

31

 

Total Commercial real estate

 

 

1,148

 

 

 

810

 

 

 

338

 

 

 

1,148

 

 

 

44

 

Total loans

 

$1,437

 

 

$810

 

 

$627

 

 

$1,437

 

 

$139

 

Schedule of Bank recognizes interest income on impaired loans

(In 000's)

 

Three Months Ended

 June 30, 2019

 

 

Three Months Ended

 June 30, 2018

 

 

 

Average

 

 

Interest recognized

 

 

Average

 

 

Interest recognized

 

 

 

Recorded

 

 

on impaired

 

 

Recorded

 

 

on impaired

 

 

 

Investment

 

 

Loans

 

 

Investment

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$-

 

 

$-

 

 

$-

 

 

$-

 

SBA loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Asset-based

 

76

 

 

 

-

 

 

 

76

 

 

 

-

 

Total commercial and industrial

 

 

76

 

 

 

 

 

 

 

76

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

921

 

 

 

2

 

 

 

958

 

 

 

-

 

SBA loans

 

 

64

 

 

 

-

 

 

 

76

 

 

 

-

 

Religious organizations

 

 

179

 

 

 

-

 

 

 

182

 

 

 

-

 

Total commercial real estate

 

 

1,164

 

 

 

2

 

 

 

1,216

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$1,240

 

 

$2

 

 

$1,292

 

 

$-

 

 

(In 000's)

 

Six Months Ended

 June 30, 2019

 

 

Six Months Ended

 June 30, 2018

 

 

 

Average

 

 

Interest recognized

 

 

Average

 

 

Interest recognized

 

 

 

Recorded

 

 

on impaired

 

 

Recorded

 

 

on impaired

 

 

 

Investment

 

 

Loans

 

 

Investment

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$-

 

 

$-

 

 

$-

 

 

$-

 

SBA loans

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

Asset-based

 

 

76

 

 

 

-

 

 

 

76

 

 

 

-

 

Total commercial and industrial

 

 

76

 

 

 

-

 

 

 

76

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

921

 

 

 

5

 

 

 

951

 

 

 

-

 

SBA loans

 

 

64

 

 

 

-

 

 

 

77

 

 

 

-

 

Religious organizations

 

 

179

 

 

 

-

 

 

 

184

 

 

 

-

 

Total commercial real estate

 

 

1,164

 

 

 

5

 

 

 

1,212

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$1,240

 

 

$5

 

 

$1,288

 

 

$-