XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value (Tables)
3 Months Ended
Mar. 31, 2019
Schedule of Assets Measured at Fair Value on a Recurring Basis

(in 000’s)

 

Fair Value Measurements at Reporting Date Using:

 

 

 

Assets Measured at

Fair Value at

March 31, 2019

 

 

Quoted Prices in Active

 Markets for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

 (Level 2)

 

 

Significant Unobservable

 Inputs

(Level 3)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$2,313

 

 

$-

 

 

$2,313

 

 

$-

 

Government Sponsored Enterprises residential mortgage-backed securities

 

 

2,253

 

 

 

-

 

 

 

2,253

 

 

 

-

 

Total

 

$4,565

 

 

$-

 

 

$4,565

 

 

$-

 

Loans held for sale

 

$8,593

 

 

$-

 

 

$8,593

 

 

$-

 

Loans held at fair value

 

$5,394

 

 

$-

 

 

$-

 

 

$5,394

 

Servicing asset

 

$306

 

 

$-

 

 

$-

 

 

$306

 

(in 000’s)

 

Fair Value Measurements at Reporting Date Using:

 

 

 

Assets Measured at

Fair Value at

December 31, 2018

 

 

Quoted Prices in Active

Markets for Identical

Assets

(Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant

 Unobservable Inputs

 (Level 3)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency    securities

 

$2,277

 

 

$-

 

 

$2,277

 

 

$-

 

Government Sponsored Enterprises residential mortgage-backed securities

 

 

2,304

 

 

 

-

 

 

 

2,304

 

 

 

-

 

     Total

 

$4,581

 

 

$-

 

 

$4,581

 

 

$-

 

Loans held for sale

 

$10,073

 

 

$-

 

 

$10,073

 

 

$-

 

Loans held at fair value

 

$5,420

 

 

$-

 

 

$-

 

 

$5,420

 

Servicing asset

 

$313

 

 

$-

 

 

$-

 

 

$313

 

fair value of the Bank's AFS securities portfolio

Assets measured at fair value

 

March 31,

2019

Fair value

 

 

December 31,

2018

Fair Value

 

 

Principal

valuation

techniques

 

Significant

observable inputs

 

March 31,

2019

Range of inputs

 

December 31,

2018

Range of inputs

 

Loans held at fair value:

 

$5,394

 

 

$5,420

 

 

Discounted cash flow

 

Constant prepayment rate

 

0% to 18.10%

 

0% to 16.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

8.70% to 12.49%

 

5.49% to 9.76%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average life

 

1.85 yrs. to 6.50 yrs.

 

2.04 yrs. to 6.09 yrs.

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected default rate

 

1.14% to 11.16%

 

1.07% to 10.12%

 

 

(in 000’s)

Assets measured at fair value

 

March 31,

2019

Fair value

 

 

December 31,

2018

Fair Value

 

 

Principal

valuation

techniques

 

Significant

observable inputs

 

March 31,

2019

Range of inputs

 

December 31,

2018

Range of inputs

 

Servicing asset

 

$306

 

 

$313

 

 

Discounted cash flow

 

Constant prepayment rate

 

5.66% to 17.78%

 

4.94% to 15.92 %

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

9.70% to 21.23%

 

11.38% to 19.61%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average life

 

1.85 yrs. to 6.39 yrs.

 

2.04 yrs. to 6.77 yrs.

 
Schedule of Assets and Liabilities Measured on a recurring Basis

(in 000’s)

 

Loans held

at fair value

 

 

Servicing

Asset

 

Balance at December 31, 2018

 

$5,420

 

 

$313

 

Origination of loans/transfers

 

 

142

 

 

 

17

 

Principal repayments/amortization

 

 

(69)

 

 

(24)

Change in fair value of financial instruments

 

 

(100)

 

 

-

 

Balance at March 31, 2019

 

$5,394

 

 

$306

 

 

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value for the three months ended March 31, 2018:

 

(in 000’s)

 

Loans held

at fair value

 

 

Servicing

Asset

 

Balance at December 31, 2017

 

$4,451

 

 

$319

 

Origination of loans/additions

 

 

398

 

 

 

33

 

Principal repayments/amortization

 

 

(45)

 

 

(34)

Change in fair value of financial instruments

 

 

45

 

 

 

-

 

Balance at March 31, 2018

 

$4,849

 

 

$318

 

Schedule of Assets and Liabilities Measured on a non recurring Basis

(in 000’s)

 

Total

 

 

Quoted Prices in

Active markets for

 Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

 Unobservable Inputs

(Level 3)

 

Impaired loans

 

$488

 

 

 

 

 

 

 

 

$488

 

Other real estate owned (“OREO”)

 

$236

 

 

 

-

 

 

 

-

 

 

$236

 

 

Carrying Value at December 31, 2018:

 

(in 000’s)

 

Total

 

 

Quoted Prices in

Active markets for

Identical Assets

(Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

 (Level 3)

 

Impaired Loans

 

$324

 

 

 

-

 

 

 

-

 

 

$324

 

Other real estate owned (“OREO”)

 

$153

 

 

 

-

 

 

 

-

 

 

$153

 

Fair Value of Financial Instruments]  
Fair Value, Assets and liabilities

 

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

Level in

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value Hierarchy

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

 

$10,329

 

 

$10,329

 

 

$8,438

 

 

$8,438

 

Loans, net of allowance for loan losses

 

 

(1)

 

 

19,225

 

 

 

19,191

 

 

 

20,265

 

 

 

21,979

 

Accrued interest receivable

 

Level 1

 

 

 

164

 

 

 

164

 

 

 

153

 

 

 

153

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

Level 1

 

 

 

29,198

 

 

 

29,198

 

 

 

29,816

 

 

 

29,816

 

Savings deposits

 

Level 1

 

 

 

10,544

 

 

 

10,544

 

 

 

10,589

 

 

 

10,589

 

Time deposits

 

 

(2)

 

 

7,864

 

 

 

7,748

 

 

 

7,867

 

 

 

7,757

 

Accrued interest payable

 

Level 1

 

 

 

26

 

 

 

26

 

 

 

17

 

 

 

17