XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net loss $ (1,485,637) $ (319,426)
Adjustments to reconcile net loss to net cash used in operating activities:    
Provision (credit) for loan losses 317,000 (82,000)
Net loss on sale of other real estate 11,588 0
Gain on sale of loans (365,723) (387,177)
Amortization of premiums on investments 6,843 9,594
Depreciation on fixed assets 160,261 185,882
Write-down of other real estate owned 5,000 4,972
Loans originated for sale (4,868,111) (4,763,580)
Proceeds from sale of loans held-for-sale 3,852,177 2,741,378
Amortization of servicing asset 91,336 50,154
Net change in fair value of financial instruments 636,945 (337,567)
Increase (decrease) in accrued interest receivable and other assets 14,656 (159,465)
Decrease in accrued interest payable and other liabilities (110,407) (37,199)
Net cash used in operating activities (1,734,072) (3,094,434)
Cash flows from investing activities:    
Purchase of available-for-sale investment securities (2,489) 0
Proceeds from maturities, calls and principal reductions of available-for-sale investment securities 524,604 446,293
Net decrease in loans 4,963,983 887,184
Proceeds from sale of other real estate owned 217,912 0
Purchase of bank premises and equipment (20,087) (108,709)
Net cash provided by investing activities 5,683,923 1,224,768
Cash flows from financing activities:    
Net (decrease) increase in deposits (7,183,061) 4,813,088
Proceeds from sale of preferred stock 0 925,000
Net cash (used in) provided by financing activities (7,183,061) 5,738,088
Net (decrease) increase in cash and cash equivalents (3,233,210) 3,868,422
Cash and cash equivalents at beginning of year 11,671,253 7,802,831
Cash and cash equivalents at end of year 8,438,043 11,671,253
Supplemental disclosure of cash flow information:    
Cash paid during the year for interest 74,391 68,739
Noncash transfer of loans to other real estate owned $ 0 $ 183,672