XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Assets Measured at Fair Value on a Recurring Basis

(in 000’s)

 

 

 

Fair Value Measurements at Reporting Date Using:

 

 

 

Assets/Liabilities Measured at Fair Value at

December 31, 2018

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$2,277

 

 

$-

 

 

$2,277

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government Sponsored Enterprises residential mortgage-backed securities

 

 

2,304

 

 

$-

 

 

 

2,304

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$4,581

 

 

$-

 

 

$4,581

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$10,073

 

 

$-

 

 

$10,073

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held at fair value

 

$5,420

 

 

$-

 

 

$-

 

 

$5,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing asset

 

$313

 

 

$-

 

 

$-

 

 

$313

 

(in 000’s)

 

 

 

Fair Value Measurements at Reporting Date Using:

 

 

 

Assets/Liabilities Measured at Fair Value at

December 31, 2017

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$2,273

 

 

$-

 

 

$2,273

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government Sponsored Enterprises residential mortgage-backed securities

 

 

2,740

 

 

 

-

 

 

 

2,740

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Funds

 

 

132

 

 

 

132

 

 

 

-

 

 

 

 

 

Total

 

$5,145

 

 

$132

 

 

$5,013

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$10,297

 

 

$-

 

 

$10,297

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held at fair value

 

$4,451

 

 

$-

 

 

$-

 

 

$4,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing asset

 

$319

 

 

$-

 

 

$-

 

 

$319

 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

 

 

Assets measured at

fair value

 

 

December 31,

2018

Fair value

 

 

December 31,

2017

Fair value

 

 

Principal

valuation

techniques

 

 

 

Significant

observable inputs

 

December 31,

2018

Range of inputs

(weighted average)

 

 

December 31,

2017

Range of inputs

Loans held at fair value:

 

$5,420

 

$4,451

 

Discounted cash flow

 

Constant prepayment rate

 

0% to 16.5%

(10.35%)

 

8.54% to 10.41 %

 

 

 

 

 

 

 

 

Weighted average life

 

2.04 yrs. to 6.89 yrs.

(4.36 yrs.)

 

2.67 yrs. to 9.29 yrs.

 

 

 

 

 

 

 

 

Discount rate

 

5.49% to 9.76%

(7.86%)

 

9.00% to 11.62%

 

 

 

 

 

 

 

 

Projected default rate

 

1.07% to 10.12%

(3.57%)

 

0.75% to 7.61 %

 

 

 

 

 

 

 

 

Projected recovery rate

 

9.66% to 51.86%

(30.69%)

 

 

 

 

Assets measured at

fair value

 

 

December 31,

2018

Fair value

 

 

December 31,

2017

Fair Value

 

 

Principal

valuation

 techniques

 

 

 

Significant

observable inputs

 

 

December 31,

 2018

Range of inputs

(weighted average)

 

 

December 31,

2017

Range of inputs

Servicing asset

 

$313

 

$319

 

Discounted cash flow

 

Constant prepayment rate

 

4.94% to 15.92%

(10.66%)

 

5.58% to 10.67 %

 

 

 

 

 

 

 

 

Weighted average life

 

2.04 yrs. to 6.77 yrs.

(4.35 yrs.)

 

2.67 yrs. to 9.09 yrs.

 

 

 

 

 

 

 

 

Weighted average discount rate

 

11.38% to 19.61%

(15.08%)

 

11.75% to 19.74%

Schedule of Assets and Liabilities Measured on a Nonrecurring Basis

(in 000’s)

 

Total

 

 

Quoted Prices in Active markets for Identical Assets

(Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Impaired Loans

 

$324

 

 

$-

 

 

$-

 

 

$324

 

Other real estate owned

 

$153

 

 

$-

 

 

$-

 

 

$153

 

(in 000’s)

 

Total

 

 

Quoted Prices in Active markets for Identical Assets

(Level 1)

 

 

Significant Other Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

Impaired Loans

 

$134

 

 

$-

 

 

$-

 

 

$134

 

Other real estate owned

 

$626

 

 

$-

 

 

$-

 

 

$626

 

Schedule of Fair Value of Financial Instruments not Previously Disclosed

 

 

Level in

 

 

2018

 

 

2017

 

 

 

Value

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

Assets:

 

Hierarchy

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Cash and cash equivalents

 

Level 1

 

 

$8,438

 

 

$8,438

 

 

$11,671

 

 

$7,803

 

Loans, net of allowance for loan losses

 

 

(1)

 

 

20,265

 

 

 

21,979

 

 

 

25,545

 

 

 

26,617

 

Accrued interest receivable

 

Level 2

 

 

 

153

 

 

 

153

 

 

 

153

 

 

 

141

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

Level 2

 

 

 

29,816

 

 

 

29,816

 

 

 

34,610

 

 

 

28,497

 

Savings deposits

 

Level 2

 

 

 

10,589

 

 

 

10,589

 

 

 

11,505

 

 

 

11,735

 

Time deposits

 

 

(2)

 

 

7,867

 

 

 

7,757

 

 

 

9,339

 

 

 

10,395

 

Accrued interest Payable

 

Level 2

 

 

 

17

 

 

 

17

 

 

 

14

 

 

 

11

 

 

 

(1)

Level 2 for non-impaired loans; Level 3 for certain impaired loans.

 

(2)

Level 1 for variable rate instruments, Level 3 for fixed rate instruments

Loans Held At Fair Value [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

(in 000’s)

 

2018

 

 

2017

 

Balance at December 31,

 

$4,451

 

 

$4,207

 

Origination of loans

 

 

1,420

 

 

 

816

 

Principal repayments

 

 

(221)

 

 

(191)

Change in fair value

 

 

(230)

 

 

(381)

Balance at December 31,

 

$5,420

 

 

$4,451

 

Servicing Asset [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

(in 000’s)

 

2018

 

 

2017

 

Balance at December 31,

 

$319

 

 

$313

 

Additions related to new loan origination

 

 

49

 

 

 

57

 

Change in fair value

 

 

(55)

 

 

(51)

Balance at December 31,

 

$313

 

 

$319