XML 13 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net loss $ (406,951) $ (289,295)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Provision (credit) for loan losses 45,000 (91,000)
Amortization of premiums on investments, net 5,360 7,442
Net (loss) gain on sale of other real estate 11,588 0
Write-down of other real estate 5,000 0
Amortization of servicing asset 91,919 26,706
Depreciation on fixed assets 137,032 138,767
Net change in fair value of financial instruments (103,794) (271,182)
Gain on sale of loans (265,022) (206,319)
Proceeds from the sale of loans held-for-sale 3,098,258 2,174,935
Loans originated for sale (5,747,443) (4,337,673)
Increase in accrued interest receivable and other assets (148,453) (187,053)
Increase in accrued interest payable and other liabilities (100,436) (13,781)
Net cash used in operating activities (3,345,041) (3,048,452)
Cash flows from investing activities:    
Proceeds from maturity and principal reductions of available-for-sale investment securities 457,629 324,771
Purchase of securities available-for-sale (1,765) (1,026)
Net decrease in loans 3,627,344 1,504,606
Proceeds from sale of other real estate 217,911 0
Purchase of bank premises and equipment (20,086) (22,121)
Net cash provided by investing activities 4,281,031 1,806,230
Cash flows from financing activities:    
Stock Issued During Period, Value, New Issues 0 925,000
Net decrease in deposits (4,385,667) 7,316,406
Net cash (used in) provided by financing activities (4,385,667) 8,241,406
Net (decrease) increase in cash and cash equivalents (3,449,677) 6,999,184
Cash and cash equivalents at beginning of period 11,671,253 7,802,831
Cash and cash equivalents at end of period 8,221,576 14,802,015
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 61,390 32,493
Transfer of investment to other cash equivalents 133,296 0
Transfer of loans from held-for-sale to held at fair value $ 731,625 $ 437,111