XML 11 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest income:        
Interest and fees on loans $ 600,438 $ 612,112 $ 1,745,278 $ 1,729,095
Interest on investment securities 28,394 29,985 86,743 92,550
Interest on federal funds sold 27,531 32,074 115,980 68,863
Interest on time deposits with other banks 21,950 202 22,690 574
Total interest income 678,313 674,373 1,970,691 1,891,082
Interest expense:        
Interest on time deposits 10,787 11,021 35,064 28,775
Interest on demand deposits 6,675 6,515 19,708 18,953
Interest on savings deposits 1,395 1,470 4,234 4,399
Total interest expense 18,857 19,006 59,006 52,127
Net interest income 659,456 655,367 1,911,685 1,838,955
Provision (credit) for loan losses 20,000 (15,000) 45,000 (91,000)
Net interest income after provision (credit) for loan losses 639,456 670,367 1,866,685 1,929,955
Noninterest income:        
Customer service fees 106,909 101,476 309,849 298,786
ATM fee income 24,777 30,644 76,134 93,791
Gain on sale of loans 41,204 54,459 265,022 206,319
Net change in fair value of financial instruments 83,278 197,665 103,794 271,182
Gains (Losses) on Sales of Other Real Estate 16 0 (11,588) 0
Loan Syndication Fees 100,000 90,400 100,000 90,400
Other income 36,247 14,875 84,343 76,753
Total noninterest income 392,431 489,519 927,554 1,037,231
Noninterest expense:        
Salaries, wages and employee benefits 372,642 395,915 1,154,522 1,175,163
Occupancy and equipment 244,865 253,981 746,000 755,115
Office operations and supplies 62,202 84,643 200,825 247,362
Marketing and public relations 1,742 3,056 27,069 11,865
Professional services 65,481 76,182 137,753 177,622
Data processing 98,878 95,509 307,735 290,861
Deposit insurance assessments 24,000 27,000 73,000 72,000
Other real estate expense 13,850 28,440 38,629 58,326
Loan and collection costs 50,974 43,979 115,968 124,603
Other operating 154,132 122,558 399,689 343,564
Total noninterest expense 1,088,766 1,131,263 3,201,190 3,256,481
Net (loss) income before income taxes (56,879) 28,623 (406,951) (289,295)
Provision for income taxes 0 0 0 0
Net (loss) income $ (56,879) $ 28,623 $ (406,951) $ (289,295)
Net (loss) income per common share-basic and diluted $ (0.07) $ 0.03 $ (0.49) $ (0.35)
Weighted average number of common shares outstanding 826,921 826,921 826,921 826,921
Comprehensive (loss) income:        
Net (loss) income $ (56,879) $ 28,623 $ (406,951) $ (289,295)
Unrealized (losses) gains on available for sale securities, net of taxes (26,040) 4,835 (96,179) 39,800
Total comprehensive (loss) income $ (82,919) $ 33,458 $ (503,130) $ (249,495)