XML 50 R43.htm IDEA: XBRL DOCUMENT v3.21.2
8. Fair Value: Fair Value Measurement Inputs and Valuation Techniques (Tables)
6 Months Ended
Jun. 30, 2018
Tables/Schedules  
Fair Value Measurement Inputs and Valuation Techniques

 

(in 000’s)

Assets measured at fair value

June 30,

2018

Fair value

December 31,

2017

Fair Value

Principal

valuation

techniques

Significant

observable inputs

June 30,

2018

Range of inputs

December 31,

2017

Range of inputs

Loans held at fair value:

$ 4,989

$ 4,451

Discounted cash flow

Constant
prepayment rate

9.12% to 11.68%


8.54% to 10.41 %

 

 

 

 

Weighted average
discount rate

9.47% to 11.69%


9.00% to 11.62%

 

 

 

 

Weighted average
life

2.62 yrs. to    8.89 yrs.


2.67 yrs. to 9.29 yrs.

 

 

 

 

Projected default
rate

0.95% to   7.76%

0.75% to 7.61%

 

(in 000’s)

Assets measured at fair value

June 30,

2018

Fair value

December 31,

2017

Fair Value

Principal

valuation

techniques

Significant

observable inputs

June 30,

2018

Range of inputs

December 31,

2017

Range of inputs

Servicing asset

$311

$ 319

Discounted cash flow

Constant
prepayment rate

6.87% to 13.04%

5.58% to 10.67 %

 

 

 

 

Weighted average
discount rate

11.27% to 21.86%

11.75% to 19.74%

 

 

 

 

Weighted average
life

2.43 yrs. to
7.67 yrs.

2.67 yrs. to
9.09 yrs.

 

Due to the inherent uncertainty of determining the fair value of assets that do not have a readily available market value, fair value as determined by management may fluctuate from period to period.

 

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value:

 

(in 000’s)

Loans held at fair value

Servicing Asset

Balance at December 31, 2017

 $ 4,451 

 $ 319 

Origination of loans/additions

  538 

  48 

Principal repayments/amortization

  (90)

  (56)

Change in fair value of financial instruments

  90 

  - 

Balance at June 30, 2018

 $ 4,989 

 $ 311