XML 11 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest income:        
Interest and fees on loans $ 598,378 $ 528,207 $ 1,144,840 $ 1,116,983
Interest on investment securities 28,815 30,808 58,349 62,565
Interest on federal funds sold 47,139 24,130 88,449 36,789
Interest on time deposits with other banks 284 191 740 372
Total interest income 674,616 583,336 1,292,378 1,216,709
Interest expense:        
Interest on time deposits 12,356 8,586 24,277 17,754
Interest on demand deposits 6,531 6,260 13,033 12,438
Interest on savings deposits 1,427 1,478 2,839 2,929
Total interest expense 20,314 16,324 40,149 33,121
Net interest income 654,302 567,012 1,252,229 1,183,588
Provision (credit) for loan losses 5,000 (46,000) 25,000 (76,000)
Net interest income after provision (credit) for loan losses 649,302 613,012 1,227,229 1,259,588
Noninterest income:        
Customer service fees 102,851 101,571 202,940 197,310
ATM fee income 26,635 32,045 51,357 63,147
Gain on sale of loans 67,271 91,402 223,818 151,860
Net change in fair value of financial instruments 11,423 47,858 20,516 73,517
Gains (Losses) on Sales of Other Real Estate (9,522) 0 (11,604) 0
Other income 22,800 34,284 48,096 61,878
Total noninterest income 221,458 307,160 535,123 547,712
Noninterest expense:        
Salaries, wages and employee benefits 381,826 379,428 781,880 779,248
Occupancy and equipment 246,093 247,007 501,135 501,134
Office operations and supplies 61,713 82,463 138,623 162,719
Marketing and public relations 6,765 4,309 25,327 8,809
Professional services 35,293 51,700 72,272 101,440
Data processing 107,422 96,469 208,857 195,352
Other real estate expense 10,944 9,292 24,779 29,886
Loan and collection costs 36,414 34,034 64,994 80,624
Deposit insurance assessments 24,000 23,000 49,000 45,000
Other operating 112,336 107,767 245,557 221,006
Total noninterest expense 1,022,806 1,035,469 2,112,424 2,125,218
Net loss before income taxes (152,046) (115,297) (350,072) (317,918)
Provision for income taxes 0 0 0 0
Net loss $ (152,046) $ (115,297) $ (350,072) $ (317,918)
Net loss per common share-basic and diluted $ (0.18) $ (0.14) $ (0.42) $ (0.38)
Weighted average number of common shares outstanding 826,921 826,921 826,921 826,921
Comprehensive loss:        
Net loss $ (152,046) $ (115,297) $ (350,072) $ (317,918)
Unrealized (losses) gains on available for sale securities, net of taxes (16,259) 25,198 (70,138) 34,965
Total comprehensive loss $ (168,305) $ (90,099) $ (420,210) $ (282,953)