XML 49 R42.htm IDEA: XBRL DOCUMENT v3.21.2
8. Fair Value: Fair Value Measurement Inputs and Valuation Techniques (Tables)
3 Months Ended
Mar. 31, 2018
Tables/Schedules  
Fair Value Measurement Inputs and Valuation Techniques

 

(in 000’s)

Assets measured at fair value

March 31,

2018

Fair value

December 31,

2017

Fair Value

Principal

valuation

techniques

Significant

observable inputs

March 31,

2018

Range of inputs

December 31,

2017

Range of inputs

Loans held at fair value:

$ 4,849

$ 4,451

Discounted cash flow

Constant prepayment rate

9.17% to 5.00%

8.54% to 10.41 %

 

 

 

 

Weighted average
discount rate

9.61% to 1.65%

9.00% to 11.62%

 

 

 

 

Weighted average life

2.62 yrs. to 8.89 yrs.

2.67 yrs. to 9.29 yrs.

 

 

 

 

Projected default rate

1.13% to 0.76%

0.75% to 7.61%

 

(in 000’s)

Assets measured at fair value

March 31,

2018

Fair value

December 31,

2017

Fair Value

Principal

valuation

techniques

Significant

observable inputs

March 31,

2018

Range of inputs

December 31,

2017

Range of inputs

Servicing asset

$318

$ 319

Discounted cash flow

Constant prepayment rate

7.36% to 14.64%

5.58% to 10.67 %

 

 

 

 

Weighted average discount rate

11.45% to 28.59%

11.75% to 19.74%

 

 

 

 

Weighted average life

2.23 yrs. to 7.13 yrs.

2.67 yrs. to 9.09 yrs.

 

Due to the inherent uncertainty of determining the fair value of assets that do not have a readily available market value, fair value as determined by management may fluctuate from period to period.

 

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value:

 

(in 000’s)

 

Loans held at fair value

 

Servicing Asset

Balance at December 31, 2017

 

 $ 4,451 

 

 $ 319 

Origination of loans/additions

 

  398 

 

  33 

Principal repayments/amortization

 

  (45)

 

  (34)

Change in fair value of financial instruments

 

  45 

 

  - 

Balance at March 31, 2018

  

 $ 4,849 

 

 $ 318