XML 11 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Interest income:    
Interest and fees on loans $ 546,462 $ 588,776
Interest on investment securities 29,534 31,757
Interest on federal funds sold 41,310 12,659
Interest on time deposits with other banks 456 181
Total interest income 617,762 633,373
Interest expense:    
Interest on time deposits 11,921 9,168
Interest on demand deposits 6,502 6,178
Interest on savings deposits 1,412 1,451
Total interest expense 19,835 16,797
Net interest income 597,927 616,576
Provision (credit) for loan losses 20,000 (30,000)
Net interest income after provision (credit) for loan losses 577,927 646,576
Noninterest income:    
Customer service fees 100,089 95,739
ATM fee income 24,722 31,102
Gain on sale of loans 156,547 60,458
Net change in fair value of financial instruments 9,093 25,659
Gains (Losses) on Sales of Other Real Estate (2,082) 0
Other income 25,296 27,594
Total noninterest income 313,665 240,552
Noninterest expense:    
Salaries, wages and employee benefits 400,054 399,820
Occupancy and equipment 255,042 254,127
Office operations and supplies 76,910 80,256
Marketing and public relations 18,562 4,500
Professional services 36,979 49,740
Data processing 101,435 98,883
Other real estate expense 13,835 20,594
Loan and collection costs 28,580 46,590
Deposit insurance assessments 25,000 22,000
Other operating 133,221 113,239
Total noninterest expense 1,089,618 1,089,749
Net loss before income taxes (198,026) (202,621)
Provision for income taxes 0 0
Net loss $ (198,026) $ (202,621)
Net loss per common share-basic and diluted $ (0.24) $ (0.25)
Weighted average number of common shares outstanding 826,921 826,921
Comprehensive loss:    
Net loss $ (198,026) $ (202,621)
Unrealized (losses) gains on available for sale securities, net of taxes (53,879) 9,767
Total comprehensive loss $ (251,905) $ (192,854)