XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:    
Net (loss) income $ (319,426) $ 24,537
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Credit to provision for loan losses (82,000) (69,000)
Net loss on sale of other real estate 0 3,239
Gain on sale of loans (387,177) (732,411)
Amortization of premiums on investments 9,594 13,839
Depreciation on fixed assets 185,882 190,334
Write-down of other real estate owned 4,972 0
Loans originated for sale (4,763,580) (13,162,229)
Proceeds from sale of loans held-for-sale 2,741,378 7,979,932
Amortization of servicing asset 50,154 46,693
Net change in fair value of financial instruments (337,567) (365,900)
Increase in accrued interest receivable and other assets (159,465) (55,608)
Decrease in accrued interest payable and other liabilities (37,199) (31,782)
Net cash used in operating activities (3,094,434) (6,158,356)
Cash flows from investing activities:    
Purchase of available-for-sale investment securities 0 (4,099,785)
Proceeds from maturities, calls and principal reductions of available-for-sale investment securities 446,293 6,013,572
Net decrease in loans 887,184 6,634,598
Proceeds from sale of other real estate owned 0 29,017
Purchase of bank premises and equipment (108,709) (78,075)
Net cash provided by investing activities 1,224,768 8,499,327
Cash flows from financing activities:    
Net increase (decrease) in deposits 4,813,088 (5,320,238)
Proceeds from sale of preferred stock 925,000 0
Net cash provided by (used in) financing activities 5,738,088 (5,320,238)
Net increase (decrease) in cash and cash equivalents 3,868,422 (2,979,267)
Cash and cash equivalents at beginning of year 7,802,831 10,782,098
Cash and cash equivalents at end of year 11,671,253 7,802,831
Supplemental disclosure of cash flow information:    
Cash paid during the year for interest 68,739 64,133
Noncash transfer of loans to other real estate owned $ 183,672 $ 0