XML 17 R4.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Interest income:    
Interest and fees on loans $ 2,313,675 $ 2,403,274
Interest on investment securities 122,083 152,086
Interest on federal funds sold 103,975 31,394
Interest on time deposits with other banks 778 639
Total interest income 2,540,511 2,587,393
Interest expense:    
Interest on time deposits 40,042 35,733
Interest on demand deposits 25,786 24,479
Interest on savings deposits 5,853 5,760
Total interest expense 71,681 65,972
Net interest income 2,468,830 2,521,421
Credit to provision for loan losses (82,000) (69,000)
Net interest income after credit to provision for loan losses 2,550,830 2,590,421
Noninterest income:    
Customer service fees 396,731 353,807
ATM fee income 119,561 114,673
Loan syndication fee income 154,402 150,900
Net loss on sale of other real estate 0 (3,239)
Net change in fair value of financial instruments 337,567 365,900
Gain on sale of loans 387,177 732,411
Other income 95,858 208,406
Total noninterest income 1,491,296 1,922,858
Noninterest expense:    
Salaries, wages and employee benefits 1,580,068 1,555,590
Occupancy and equipment 995,985 969,532
Office operations and supplies 327,032 330,945
Marketing and public relations 23,468 41,280
Professional services 189,875 301,734
Data processing 400,120 393,525
Loan and collection costs 194,783 169,334
Other real estate owned, net 78,730 126,066
Deposit insurance assessments 95,965 117,000
Other operating 475,526 483,736
Total noninterest expense 4,361,552 4,488,742
Net (loss) income before income taxes (319,426) 24,537
Provision for income taxes 0 0
Net (loss) income $ (319,426) $ 24,537
Net (loss) income per common share-basic and diluted $ (0.39) $ 0.03
Weighted average number of common shares 826,921 826,921
Comprehensive (Loss)    
Net (loss) income $ (319,426) $ 24,537
Unrealized gains (losses) on available for sale securities 15,033 (44,384)
Total comprehensive loss $ (304,393) $ (19,847)