XML 47 R34.htm IDEA: XBRL DOCUMENT v3.21.1
11. Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Table Text Block Supplement [Abstract]  
Schedule of Fair Value of Assets on a Recurring Basis

Assets on the consolidated balance sheets measured at fair value on a recurring basis are summarized below.

 

(in 000’s)   Fair Value Measurements at Reporting Date Using:
  Assets/Liabilities Measured at Fair Value at
December 31, 2017
Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs Significant Unobservable Inputs
      (Level 2) (Level 3)
Investment securities                  
 available-for-sale:        
U.S. Government agency securities $ 2,273 $    - $2,273 $    -
         
Government Sponsored Enterprises residential mortgage-backed securities 2,740 - 2,740  
        -
Money Market Funds     132 132        -  
     Total $5,145 $132 $5,013    -
         
Loans held for sale $10,297 $    - $10,297 $      -
         
Loans held at fair value $ 4,451 $     - $       - $4,451
         
Servicing asset $    319 $     - $        - $   319

 

(in 000’s)   Fair Value Measurements at Reporting Date Using:
  Assets/Liabilities Measured at Fair Value at
December 31, 2016
Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs  (Level 3)
         
Investment securities        
available-for-sale:        
U.S. Government agency securities $2,268 $  - $2,268 $    -
         
Government Sponsored Enterprises residential mortgage-backed securities 3,180   3,180     -
         
Money Market Funds 130 130   -     -
         
     Total $5,578 $130 $5,448    -
         
Loans held for sale $7,794 $   - $7,794    -
         
Loans held at fair value $4,207 $     - $       - $4,207
         
Servicing asset $313 $     - $     -               $313
Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments

When estimating the fair value of our Level 3 financial instruments, management uses various observable and unobservable inputs. These inputs include estimated cash flows, prepayment speeds, average projected loss rate and discount rates as follows:

 

(in 000’s)

 

 

 

Assets measured at fair value

 

 

December 31, 2017

Fair value

 

 

December 31, 2016

Fair value

 

 

Principal valuation techniques

 

 

 

Significant observable inputs

 

December 31,

2017

Range of inputs

 

December 31,

2016

Range of inputs

Loans held at fair value: $4,451 $4,207 Discounted cash flow Constant prepayment rate 8.54% to 10.41 % 7.53% to 9.62 %
        Weighted average life 2.67 yrs. to 9.29 yrs. 3.05 yrs. to 9.95 yrs.
        Discount rate 9.00% to 11.62% 8.11% to 10.58
        Projected default rate 0.75% to 7.61 % 0.77% to 6.64%

 

(in 000’s)

 

 

Assets measured at fair value

 

December 31, 2017

Fair value

 

December 31, 2016

Fair Value

 

Principal valuation techniques

 

 

Significant observable inputs

December 31, 2017

Range of inputs

December 31, 2016

Range of inputs

Servicing asset  $319 $313 Discounted cash flow Constant prepayment rate 5.58% to 10.67 % 4.89% to 9.96%
        Weighted average life 2.67 yrs. to 9.09 yrs. 3.05 yrs. to    9.70 yrs.

 

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value:

 

Loans Held at Fair Value:

(in 000’s) 2017 2016
Balance at December 31, $  4,207 $   2,459
Origination of loans 816     2,068
Principal repayments (191)      (324)
Change in fair value (381)    4
Balance at December 31, $4,451 $4,207

 

Servicing Asset:

(in 000’s) 2017 2016
Balance at December 31, $  313 $   200
Additions related to new loan originations     57     160
Change in fair value    (51)    (47)
Balance at December 31, $319 $313
Schedule of Fair Value of Assets Measured on a Nonrecurring Basis

The following table presents the assets carried on the consolidated balance sheets by level within the fair value hierarchy as of December 31, 2017 for which a nonrecurring change in fair value has been recorded during the year ended December 31, 2017.

 

Carrying Value at December 31, 2017:

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value loss during the year ended

December 31, 2017

Impaired Loans $134 - - $134 $(32)
Other real estate owned $626 - - $ 626 $  -

 

The following table presents the assets and liabilities carried on the consolidated balance sheets by level within the fair value hierarchy as of December 31, 2016, for which a nonrecurring change in fair value has been recorded during the year ended December 31, 2016.

 

Carrying Value at December 31, 2016:

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value loss during the year ended

December 31, 2016

Impaired Loans $418 - -- $418 $  -
Other real estate owned

 

$ 447

- -

 

$ 447

 

$ -

Schedule of Fair Value of Financial Instruments at Year-End

The fair value of financial instruments not previously disclosed are depicted below:

 

(in 000’s)

  Level in 2017 2016
  Value Carrying Fair Carrying Fair
Assets: Hierarchy Amount Value Amount Value
  Cash and cash equivalents Level 1 $11,671 $11,671 $  7,803 $  7,803
  Loans, net of allowance for loan losses  (1) 25,545 25,831 26,535 26,617
  Servicing asset   Level 3 319 319 313 313
  Accrued interest receivable Level 2 153 153 141 141
Liabilities:          
  Demand deposits Level 2 34,610 34,610 28,497 28,497
  Savings deposits Level 2 11,505 11,505 11,735 11,735
  Time deposits         (2) 9,339 9,280 10,411 10,395
  Accrued interest Payable Level 2 14 14 11 11

 

  (1) Level 2 for non-impaired loans; Level 3 for certain impaired loans.

 

  (2) Level 1 for variable rate instruments, Level 3 for fixed rate instruments