XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Beginning balance $ 252,000 $ 355,000 $ 300,000 $ 418,000  
Provision (credit) for loan losses (15,000) 45,000 91,000 (50,000)  
Charge-offs (1,000) (1,000) (4,000) (67,000)  
Recoveries 3,000 8,000 34,000 16,000  
Net (charge-offs) recoveries 2,000 7,000 30,000 (51,000)  
Ending balance 239,000 317,000 239,000 317,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 70,000   70,000   $ 54,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 169,000   169,000   246,000
Period-end amount allocated to: Total 239,455   239,455   300,428
Loans, ending balance: Loans individually evaluated for impairment 2,038,000   2,038,000   2,083,000
Loans, ending balance: Loans collectively evaluated for impairment 21,322,000   21,322,000   24,752,000
Loans and Leases Receivable, Net of Deferred Income 25,530,066   25,530,066   26,835,035
Commercial And Industrial          
Beginning balance 74,000 87,000 68,000 151,000  
Provision (credit) for loan losses (65,000) 41,000 61,000 (25,000)  
Charge-offs 0 0 0 0  
Recoveries 1,000 1,000 3,000 3,000  
Net (charge-offs) recoveries 1,000 1,000 3,000 3,000  
Ending balance 10,000 129,000 10,000 129,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 10,000   10,000   68,000
Period-end amount allocated to: Total 10,000   10,000   68,000
Loans, ending balance: Loans individually evaluated for impairment 319,000   319,000   352,000
Loans, ending balance: Loans collectively evaluated for impairment 1,972,000   1,972,000   1,797,000
Loans and Leases Receivable, Net of Deferred Income 2,291,000   2,291,000   2,149,000
Commercial Real Estate Portfolio Segment          
Beginning balance 170,000 245,000 179,000 250,000  
Provision (credit) for loan losses 18,000 75,000 16,000 (39,000)  
Charge-offs 0 (1,000) 0 (42,000)  
Recoveries 2,000 0 27,000 0  
Net (charge-offs) recoveries 2,000 1,000 27,000 (42,000)  
Ending balance 190,000 169,000 190,000 169,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 70,000   70,000   54,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 120,000   120,000   125,000
Period-end amount allocated to: Total 197,000   197,000   179,000
Loans, ending balance: Loans individually evaluated for impairment 1,719,000   1,719,000   1,731,000
Loans, ending balance: Loans collectively evaluated for impairment 18,872,000   18,872,000   19,757,000
Loans and Leases Receivable, Net of Deferred Income 20,591,000   20,591,000   21,488,000
Consumer Real Estate          
Beginning balance 8,000 13,000 10,000 8,000  
Provision (credit) for loan losses 0 11,000 3,000 14,000  
Charge-offs 0 0 0 (22,000)  
Recoveries 0 6,000 1,000 8,000  
Net (charge-offs) recoveries 0 6,000 1,000 (14,000)  
Ending balance 8,000 8,000 8,000 8,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 8,000   8,000   10,000
Period-end amount allocated to: Total 8,000   8,000   10,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,841,000   1,841,000   2,232,000
Loans and Leases Receivable, Net of Deferred Income 1,841,000   1,841,000   2,232,000
Consumer And Other Loans          
Beginning balance 10,000 10,000 11,000 9,000  
Provision (credit) for loan losses 0 0 1,000 0  
Charge-offs (1,000) 0 (4,000) (3,000)  
Recoveries 0 1,000 3,000 5,000  
Net (charge-offs) recoveries (1,000) 1,000 1,000 2,000  
Ending balance 9,000 11,000 9,000 11,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 9,000   9,000   11,000
Period-end amount allocated to: Total 9,000   9,000   11,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 807,000   807,000   966,000
Loans and Leases Receivable, Net of Deferred Income 807,000   807,000   966,000
Unallocated          
Beginning balance (10,000) 0 32,000    
Provision (credit) for loan losses 32,000 0 10,000    
Charge-offs 0 0 0    
Recoveries 0 0 0    
Net (charge-offs) recoveries 0 0 0    
Ending balance 22,000 $ 0 22,000 $ 0  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 22,000   22,000   32,000
Period-end amount allocated to: Total 22,000   22,000   32,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 0   0   0
Loans and Leases Receivable, Net of Deferred Income $ 0   $ 0   $ 0