XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Interest income:        
Interest and fees on loans $ 528,207 $ 689,160 $ 1,116,983 $ 1,228,940
Interest on investment securities 30,808 40,699 62,565 84,952
Interest on federal funds sold 24,130 7,585 36,789 17,227
Interest on time deposits with other banks 191 171 372 290
Total interest income 583,336 737,615 1,216,709 1,331,409
Interest expense:        
Interest on time deposits 8,586 8,852 17,754 17,356
Interest on demand deposits 6,260 5,987 12,438 12,099
Interest on savings deposits 1,478 1,398 2,929 2,816
Total interest expense 16,324 16,237 33,121 32,271
Net interest income 567,012 721,378 1,183,588 1,299,138
(Credit) provision for loan losses (46,000) 30,000 (76,000) (5,000)
Net interest income after provision (credit) for loan losses 613,012 691,378 1,259,588 1,304,138
Noninterest income:        
Customer service fees 101,571 90,412 197,310 176,267
ATM fee income 32,045 29,294 63,147 56,014
Gain on sale of loans 91,402 99,414 151,860 311,973
Loss on sale of other real estate 0 (744) 0 (3,239)
Net change in fair value of financial instruments 47,858 360,342 73,517 288,280
Other income 34,284 125,076 61,878 162,750
Total noninterest income 307,160 703,794 547,712 992,045
Noninterest expense:        
Salaries, wages and employee benefits 379,428 372,676 779,248 764,616
Occupancy and equipment 247,007 240,481 501,134 478,637
Office operations and supplies 82,463 83,114 162,719 166,414
Marketing and public relations 4,309 11,325 8,809 27,720
Professional services 51,700 75,973 101,440 149,131
Data processing 96,469 100,547 195,352 209,295
Other real estate expense 9,292 22,800 29,886 37,561
Loan and collection costs 34,034 23,929 80,624 58,576
Deposit insurance assessments 23,000 30,174 45,000 57,000
Other operating 107,767 119,612 221,006 231,198
Total noninterest expense 1,035,469 1,080,631 2,125,218 2,180,148
Net(loss) income before income taxes (115,297) 315,016 (317,918) 116,035
Provision for income taxes 0 0 0 0
Net (loss) income $ (115,297) $ 315,016 $ (317,918) $ 116,035
Net (loss) income per common share - basic and diluted $ (0.14) $ 0.38 $ (0.38) $ 0.14
Weighted average number of common shares 826,921 826,921 826,921 826,921
Comprehensive (loss) income:        
Net (loss) income $ (115,297) $ 315,016 $ (317,918) $ 116,035
Unrealized gains on available for sale securities, net of taxes 25,198 26,639 34,965 90,586
Total comprehensive income (loss) $ (90,099) $ 341,655 $ (282,953) $ 206,621