XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Beginning balance $ 273,000 $ 384,000 $ 300,000 $ 418,000  
Provision for loan losses (46,000) 50,000 (76,000) (5,000)  
Charge-offs (2,000) (64,000) (3,000) (66,000)  
Recoveries 27,000 5,000 31,000 8,000  
Net charge-offs 25,000 (59,000) 28,000 (58,000)  
Ending balance 252,000 355,000 252,000 355,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 50,000   50,000   $ 54,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 202,000   202,000   246,000
Period-end amount allocated to: Total 251,777   251,777   300,428
Loans, ending balance: Loans individually evaluated for impairment 2,038,000   2,038,000   2,083,000
Loans, ending balance: Loans collectively evaluated for impairment 23,559,000   23,559,000   24,752,000
Loans and Leases Receivable, Net of Deferred Income 25,596,605   25,596,605   26,835,859
Commercial And Industrial          
Beginning balance 63,000 120,000 68,000 151,000  
Provision for loan losses 10,000 (34,000) 4,000 (5,000)  
Charge-offs 0 0 0 0  
Recoveries 1,000 1,000 2,000 2,000  
Net charge-offs 1,000 1,000 2,000 2,000  
Ending balance 74,000 87,000 74,000 87,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 74,000   74,000   68,000
Period-end amount allocated to: Total 74,000   74,000   68,000
Loans, ending balance: Loans individually evaluated for impairment 243,000   243,000   352,000
Loans, ending balance: Loans collectively evaluated for impairment 2,091,000   2,091,000   1,797,000
Loans and Leases Receivable, Net of Deferred Income 2,334,000   2,334,000   2,149,000
Commercial Real Estate Portfolio Segment          
Beginning balance 171,000 241,000 179,000 250,000  
Provision for loan losses (26,000) 45,000 (34,000) 0  
Charge-offs 0 (41,000) 0 (41,000)  
Recoveries 25,000 0 25,000 0  
Net charge-offs 25,000 (41,000) 25,000 (41,000)  
Ending balance 170,000 245,000 170,000 245,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 50,000   50,000   54,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 120,000   120,000   125,000
Period-end amount allocated to: Total 170,000   170,000   179,000
Loans, ending balance: Loans individually evaluated for impairment 1,795,000   1,795,000   1,731,000
Loans, ending balance: Loans collectively evaluated for impairment 18,672,000   18,672,000   19,757,000
Loans and Leases Receivable, Net of Deferred Income 20,467,000   20,467,000   21,488,000
Consumer Real Estate          
Beginning balance 8,000 14,000 10,000 8,000  
Provision for loan losses 0 19,000 (3,000) 0  
Charge-offs 0 (22,000) 0 (22,000)  
Recoveries 0 2,000 1,000 2,000  
Net charge-offs 0 (20,000) 1,000 0  
Ending balance 8,000 13,000 8,000 13,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 8,000   8,000   10,000
Period-end amount allocated to: Total 8,000   8,000   10,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,907,000   1,907,000   2,232,000
Loans and Leases Receivable, Net of Deferred Income 1,907,000   1,907,000   2,232,000
Consumer And Other Loans          
Beginning balance 11,000 9,000 11,000 9,000  
Provision for loan losses 0 0 0 0  
Charge-offs (2,000) (1,000) (3,000) (3,000)  
Recoveries 1,000 2,000 3,000 4,000  
Net charge-offs (1,000) 1,000 0 1,000  
Ending balance 11,000 10,000 11,000 10,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 10,000   10,000   11,000
Period-end amount allocated to: Total 10,000   10,000   11,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 889,000   889,000   966,000
Loans and Leases Receivable, Net of Deferred Income 889,000   889,000   966,000
Unallocated          
Beginning balance 20,000 0 32,000 0  
Provision for loan losses (30,000) 0 (43,000) 0  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Net charge-offs 0 0 0 0  
Ending balance (11,000) $ 0 (11,000) $ 0  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment (11,000)   (11,000)   32,000
Period-end amount allocated to: Total (11,000)   (11,000)   32,000
Loans, ending balance: Loans individually evaluated for impairment 0   0   0
Loans, ending balance: Loans collectively evaluated for impairment 0   0   0
Loans and Leases Receivable, Net of Deferred Income $ 0   $ 0   $ 0