XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
8. Fair Value (Tables)
6 Months Ended
Jun. 30, 2017
Table Text Block Supplement [Abstract]  
Schedule of Fair Value of Assets on a Recurring Basis

Assets on the consolidated balance sheets measured at fair value on a recurring basis are summarized below.

(in 000’s)   Fair Value Measurements at Reporting Date Using:
  Assets Measured at
 Fair Value at
June 30, 2017
Quoted Prices in
Active Markets for
 Identical Assets (Level 1)
Significant Other
 Observable
 Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Investment securities           available-for-sale:

 

 

 

 

 

 
U.S. Government agency securities $   2,299 $      - $    2,299 $       -
Government Sponsored Enterprises residential mortgage-backed securities 2,963 -   2,963 -

 

Money Market Funds

131 131        - -

 

Total

$  5,393 $   131 $ 5,262 $     -

 

Loans held for sale

$  8,026 $       - $ 8,026 $    -

 

Loans held at fair value

$ 4,487 $       - $        - $ 4,487

 

Servicing asset

$    332 $       - $        - $   332

 

 

(in 000’s)   Fair Value Measurements at Reporting Date Using:
  Assets Measured at
 Fair Value at
December 31, 2016
Quoted Prices in
Active Markets for
 Identical Assets (Level 1)
Significant Other
 Observable
 Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Investment securities           available-for-sale:        
U.S. Government agency securities $ 2,268   $ -    $ 2,268   $ -   
Government Sponsored Enterprises residential mortgage-backed securities 3,180    -    3,180    -   

 

Money Market Funds

130    130    -    -   

 

Total

$ 5,578    $ 130    $ 5,448    $ -   

 

Loans held for sale

$ 7,794    $ -    $ 7,794    $ -   

 

Loans held at fair value

$ 4,207    $ -    $ -    $ 4,207   

 

 

Servicing asset

$    313    $       -    $        -    $   313   
Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments

These inputs include estimated cashflows, prepayment speeds, average projected default rate and discount rates as follows:

(in 000’s)

 

Assets measured at fair value

June 30,

2017

Fair value

December 31,

2016

Fair Value

Principal valuation techniques Significant observable inputs

June 30,

2017

Range of inputs

December 31, 2016

Range of inputs

Loans held at fair value: $4,487 $ 4,207 Discounted cash flow Constant prepayment rate 7.73% to 11.19%

7.53% to

9.62%

        Weighted average discount rate 8.67% to 11.34%

8.11% to

10.58%

        Weighted average life 2.90yrs to     9.86 yrs

3.05yrs to

9.95 yrs

        Projected default rate 0.71% to   5.03% 0.77% to 6.64%

(in 000’s)

 

Assets measured at fair value

June 30,

2017

Fair value

December 31,

2016

Fair Value

Principal valuation techniques Significant observable inputs

June 30,

2017

Range of inputs

December 31, 2016

Range of inputs

Servicing asset  $332 $ 313 Discounted cash flow Constant prepayment rate 5.18% to 9.71%

4.89% to

9.96%

        Weighted average discount rate 11.35% to 16.24%

10.50% to

15.31%

        Weighted average life 2.90yrs to     9.64 yrs

3.05yrs to

9.70 yrs

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value:

(in 000’s) Loans held at fair value Servicing Asset
Balance at December 31, 2016 $   4,207 $ 313
Origination of loans/additions 279 28
Principal repayments/amortization (75) (11)
Change in fair value of financial instruments 76 2
Balance at June 30, 2017 $ 4,487 $  332
Schedule of Fair Value of Assets Measured on a Nonrecurring Basis

The following table presents the assets carried on the consolidated balance sheet by level within the hierarchy as of June 30, 2017 and December 31, 2016, for which a nonrecurring change in fair value has been recorded during the sixmonths ended June 30, 2017and year ended December 31, 2016.

 

Carrying Value at June 30, 2017:

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value gain (loss) during 3 months ended

 

Impaired loans

 

$  424

$ -

 

$ -

 

$471

 

$ -

 

Other real estate owned (“OREO”)

 

$ 447

 

$ -

 

$ -

 

$ 447

 

$ -

 

Carrying Value at December 31, 2016:

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

 

Significant Other Observable Inputs

(Level 2)

 

Significant Unobservable Inputs

(Level 3)

Total fair value gain (loss) during 12 months ended

 

Impaired Loans

 

$   418

$ -

 

$ -

 

$ 418

 

$ -

 

Other real estate owned (“OREO”)

 

$ 447

 

$ -

 

$ -

 

$ 447

 

$ -

Schedule of Fair Value of Financial Instruments at Year-End

The fair value of assets and liabilities not previously disclosed are depicted below:

 

    June 30, 2017 December 31, 2016
  Level in Carrying Fair Carrying Fair
  Value Hierarchy Amount Value Amount Value
(Dollars in thousands)          
Assets:          
Cash and cash equivalents Level 1 $10,766 $ 10,766 $ 7,803 $  7,803
Loans, net of allowance for loan losses  (1) 25,345 25,653 26,534 26,617
Servicing asset Level 3 332 332 313 313
Accrued interest receivable Level 2 120 120 141 141
Liabilities:          
Demand deposits Level 2 31,621 31,621 28,497 28,497
Savings deposits Level 2 11,821 11,821 11,735 11,735
Time deposits (2) 8,893 8,888 10,411 10,,395
Accrued interest payable Level 2 14 13 11 11
(1)Level 2 for non-impaired loans; Level 3 for impaired loans.
(2)Level 1 for variable rate instruments, level 3 for fixed rate instruments